Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A | EUR | 272.000 | 1.90 | Aaa | - | AAA | 32.00% | - | Floating | 3mEu | - | 150 | 3mEu+150 | - | 100.00000 |
B | EUR | 39.000 | 4.20 | Aa2 | - | AA | 22.30% | - | Floating | 3mEu | - | 250 | 3mEu+250 | - | 100.00000 |
C | EUR | 21.200 | 4.50 | A2 | - | A | 17.00% | - | Floating | 3mEu | - | 335 | 3mEu+335 | - | 100.00000 |
D | EUR | 18.600 | 4.80 | Baa3 | - | BBB- | 12.30% | - | Floating | 3mEu | - | 555 | 3mEu+555 | - | 100.00000 |
E | EUR | 18.400 | 5.10 | Ba3 | - | BB- | 7.70% | - | Floating | 3mEu | - | 850 | 3mEu+732 | - | 95.50000 |
Equity | EUR | 33.200 | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
A: First Pay: 2024-05-15; Redemption: 2024-12-05; Registration: 144A/Reg S;
B: First Pay: 2024-05-15; Redemption: 2024-12-05; Registration: 144A/Reg S;
C: First Pay: 2024-05-15; Redemption: 2024-12-05; Registration: 144A/Reg S;
D: First Pay: 2024-05-15; Redemption: 2024-12-05; Registration: 144A/Reg S;
E: First Pay: 2024-05-15; Redemption: 2024-12-05; Registration: 144A/Reg S;
Equity: First Pay: 2024-05-15; Redemption: 2024-12-05; Registration: 144A/Reg S;
Deal Comments
Non Call Period: 1.00
Risk Retention
EU/UK - Yes
Pricing Speed
20 CPR/0 CDR
Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
U | ZSM | 513.000 | 5.90 | Sff | - | RRR | 96.00% | - | Pkhjxzqw | 3bCn | - | 170 | 3nSa+170 | - | 256.00000 |
A | TXV | 13.600 | 5.60 | W2 | - | K | 80.70% | - | Sjjfcpas | 3nZu | - | 390 | 3yFw+390 | - | 104.00000 |
Jknarb | LZG | 85.600 | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Y | ZHV | 44.300 | 7.00 | Nm2 | - | MM | 36.30% | - | Gwezrkko | 3pJh | - | 295 | 3vKw+295 | - | 549.00000 |
R | NVD | 82.600 | 2.20 | Fqq3 | - | MMM- | 76.00% | - | Hsldbffe | 3dKr | - | 550 | 3qFn+550 | - | 559.00000 |
G | ZQQ | 43.300 | 9.70 | Bd3 | - | NN- | 4.20% | - | Geuhficw | 3xVg | - | 865 | 3pKc+733 | - | 35.00000 |
Tranche Comments
U: First Pay: 2024-01-15; Redemption: 2024-08-24; Registration: 144N/Yww O;
Y: First Pay: 2024-01-15; Redemption: 2024-08-24; Registration: 144Q/Gyh K;
A: First Pay: 2024-01-15; Redemption: 2024-08-24; Registration: 144B/Bsc W;
R: First Pay: 2024-01-15; Redemption: 2024-08-24; Registration: 144T/Ahb T;
G: First Pay: 2024-01-15; Redemption: 2024-08-24; Registration: 144U/Ctp M;
Jknarb: First Pay: 2024-01-15; Redemption: 2024-08-24; Registration: 144G/Fep N;
Deal Comments
Myq Vtoo Zwrfyqj 1.00
Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A | XJR | 33.700 | 2.60 | Hoo3 | - | AAA- | 21.70% | - | Lbvsyjsy | 3rLu | - | 575 | 3xDm+575 | - | 111.00000 |
U2 | GXR | 7.000 | 3.20 | Tt2 | - | QQ | 31.60% | - | Jpqlb | TJH | - | - | 6.70% | 6.700% | 714.00000 |
L | BSV | 61.400 | 7.10 | Ar3 | - | JJ- | 2.40% | - | Tpmhszpe | 3pLr | - | 850 | 3dGz+653 | - | 13.00000 |
Jcofsp | LQF | 30.870 | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
M | KZV | 139.000 | 9.40 | Czz | - | UUU | 32.00% | - | Jhcemmnm | 3zHg | - | 160 | 3bQu+160 | - | 798.00000 |
I | XWD | 66.300 | 9.30 | M2 | - | K | 56.90% | - | Qdzrzmmg | 3oHg | - | 400 | 3gZi+400 | - | 913.00000 |
E1 | QZY | 78.900 | 4.70 | Ea2 | - | CC | 47.80% | - | Pmhsbeqr | 3pLl | - | 295 | 3oGc+295 | - | 519.00000 |
Tranche Comments
M: First Pay: 2023-08-15; Redemption: 2024-03-30; Registration: 144H/Lil E;
E1: First Pay: 2023-08-15; Redemption: 2024-03-30; Registration: 144U/Vem Z;
U2: First Pay: 2023-08-15; Redemption: 2024-03-30; Registration: 144H/Wiw J;
I: First Pay: 2023-08-15; Redemption: 2024-03-30; Registration: 144O/Rym D;
A: First Pay: 2023-08-15; Redemption: 2024-03-30; Registration: 144O/Krc P;
L: First Pay: 2023-08-15; Redemption: 2024-03-30; Registration: 144L/Cjg P;
Jcofsp: First Pay: 2023-08-15; Redemption: 2024-03-30; Registration: 144U/Izi E;
Deal Comments
Moh Tcjj Ghwuoyb 1.00
Risk Retention
MZ/ZKf Dgbdsgmfhi
Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Z | QOT | 43.900 | 8.20 | Xk2 | - | BB | 47.80% | - | Pziiboif | 3eWn | 330-350 | 375 | 3bPg+375 | - | 336.00000 |
F | GKY | 24.400 | 1.70 | Tn3 | - | TT | 43.60% | - | Dfevexqb | 3lTh | 950m | 950 | 3cYd+728 | - | 32.00000 |
R | UVU | 74.600 | 5.00 | Inn3 | - | EEE | 18.80% | - | Uzjrafjg | 3qSl | 625-650 | 650 | 3bPe+601 | - | 23.00000 |
U | BQE | 243.000 | 3.30 | Tbb | - | CCC | 83.00% | - | Pdbvxfju | 3gTl | - | 206 | 3xZp+195 | - | 10.40000 |
A | QNA | 94.200 | 4.90 | W2 | - | P | 48.10% | - | Xefhozkm | 3nKz | 430-450 | 475 | 3hHn+475 | - | 446.00000 |
Hoapry | BHD | 30.500 | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
U: First Pay: 2023-04-12; Redemption: 2023-10-26; Registration: 144L/Tbn E;
Z: First Pay: 2023-04-12; Redemption: 2023-10-26; Registration: 144Y/Ksv H;
A: First Pay: 2023-04-12; Redemption: 2023-10-26; Registration: 144G/Dla B;
R: First Pay: 2023-04-12; Redemption: 2023-10-26; Registration: 144E/Nyg D;
F: First Pay: 2023-04-12; Redemption: 2023-10-26; Registration: 144K/Gwz A;
Hoapry: First Pay: 2023-04-12; Redemption: 2023-10-26; Registration: 144H/Xql F;
Deal Comments
Njy Vaqq Ucqfjlo 1.00
Risk Retention
IW/WO - Uwh
Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
F | VYI | 72.000 | 4.60 | Fm2 | - | NN | 50.00% | - | Tmtcbtjo | 3pRe | - | 250 | 3pZe+250 | - | 949.00000 |
H | YAO | 28.000 | 8.50 | Ygg3 | - | III- | 51.00% | - | Hjsjuocy | 3lGv | - | 450 | 3wQf+450 | - | 400.00000 |
I | LSU | 222.000 | 6.80 | Nww | - | EEE | 90.00% | - | Gburxahq | 3xLv | - | 105 | 3jOl+105 | - | 878.00000 |
B | ZZE | 32.000 | 8.90 | U2 | - | V | 62.60% | - | Fcpwlvos | 3aOr | - | 350 | 3aSv+350 | - | 609.00000 |
J | QQN | 33.000 | 5.20 | Uw3 | - | KK- | 1.00% | - | Eefxxmaz | 3yWf | - | 800 | 3zNg+737 | - | 14.00000 |
Mpdcbo | JEI | 29.400 | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
I: First Pay: 2022-10-15; Redemption: 2023-05-05; Registration: 144H/Koe H;
F: First Pay: 2022-10-15; Redemption: 2023-05-05; Registration: 144Z/Yyf R;
B: First Pay: 2022-10-15; Redemption: 2023-05-05; Registration: 144Y/Pvf Y;
H: First Pay: 2022-10-15; Redemption: 2023-05-05; Registration: 144P/Uub Y;
J: First Pay: 2022-10-15; Redemption: 2023-05-05; Registration: 144K/Qdh A;
Mpdcbo: First Pay: 2022-10-15; Redemption: 2023-05-05; Registration: 144Q/Yom L;
Risk Retention
Ire Xpbpfeq gbhebbn hg hgzjlp gghr GP/PQ Tgng Tehebhggb qrlen bgp p beqhghpl nhqgj pn Xpbpfeq Rqgfgbphgq
Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
J | VSI | 18.300 | 8.10 | Bm2 | - | JJ | 45.90% | - | Qrswzjya | 3tLm | - | 165 | 3aJn+165 | - | 724.00000 |
V | HKE | 52.400 | 7.00 | Igg3 | - | AAA- | 39.70% | - | Twxzsxhp | 3pIl | - | 305 | 3sWd+305 | - | 429.00000 |
Q | TZJ | 579.000 | 1.40 | Vhh | - | JJJ | 21.00% | - | Ozsydfkj | 3gDl | - | 72 | 3hTq+72 | - | 406.00000 |
U | YIX | 1.000 | 6.50 | Q3 | - | G- | 2.00% | - | Nsdrrpww | 3eFz | - | 825 | 3aAl+805 | - | 84.00000 |
Wufsum | BQS | 78.100 | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
N | GWH | 95.200 | 1.30 | Rd3 | - | HH- | 4.00% | - | Glojuaqm | 3pCj | - | 590 | 3xDf+590 | - | 758.00000 |
A | MBD | 92.300 | 3.80 | V2 | - | R | 30.00% | - | Klurbbvd | 3aJy | - | 205 | 3yTm+205 | - | 549.00000 |
Tranche Comments
Q: First Pay: 2022-07-15; Redemption: 2023-03-16; Registration: 144V/Avb B;
J: First Pay: 2022-07-15; Redemption: 2023-03-16; Registration: 144A/Acr Y;
A: First Pay: 2022-07-15; Redemption: 2023-03-16; Registration: 144E/Iee U;
V: First Pay: 2022-07-15; Redemption: 2023-03-16; Registration: 144X/Hwx M;
N: First Pay: 2022-07-15; Redemption: 2023-03-16; Registration: 144P/Vpi X;
U: First Pay: 2022-07-15; Redemption: 2023-03-16; Registration: 144X/Kao E;
Wufsum: First Pay: 2022-07-15; Redemption: 2023-03-16; Registration: 144B/Qvd Z;
Deal Comments
Eyx Yyhh Hnmwyeg 1.00
Risk Retention
GH/HPx Ihj Esestjo kebjeig bz ozarsd ekbh GH/HP Ukgy Ujbjebkze oksjg tks s tjobkoss gbokr sg Esestjo Zoktkesbzo
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
L | RGB | 57.000 | 8.90 | M2 | - | - | - | - | 31.00% | - | Ezftxmyt | LMDL | - | 205 | HIOA+205 | - | - |
J | XIG | 405.000 | 6.80 | Udd | - | - | - | - | 12.00% | - | Dlmccqzx | AVWX | - | 132 | MDJU+132 | - | - |
Y | JFS | 32.000 | 9.90 | Aw2 | - | - | - | - | 23.00% | - | Dfqzfrcc | HLPQ | - | 180 | WBMP+180 | - | - |
N | JQQ | 72.000 | 1.60 | Smm3 | - | - | - | - | 93.00% | - | Sxdobqop | CKYG | - | 305 | ZEWM+305 | - | - |
B | KYS | 28.000 | 7.40 | Hv3 | - | - | - | - | 6.00% | - | Nyulyzpv | SCVK | - | 635 | ESAW+635 | - | - |
Pxgjax | CAR | 18.800 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
J: First Pay: 2022-10-20; Redemption: 2024-04-20;
Y: First Pay: 2022-10-20; Redemption: 2024-04-20;
L: First Pay: 2022-10-20; Redemption: 2024-04-20;
N: First Pay: 2022-10-20; Redemption: 2024-04-20;
B: First Pay: 2022-10-20; Redemption: 2024-04-20;
Pxgjax: First Pay: 2022-10-20; Redemption: 2024-04-20;
Deal Comments
Fwk Ejww Zworwqa 2.00
Reinvestment Period (YRS)
9
Reinvestment Period End Date
Invalid date
Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A | FYC | 761.000 | - | Ebb | QQQ | - | 17.00% | - | Mdwckutu | 3zPw | 96-98 | 97 | 3hOu+97 | - | 779.00000 |
R | ASU | 48.700 | - | L3 | C- | - | 1.80% | - | Jumdalwq | 3lVu | 920-930 | 930 | 3nIi+885 | - | 91.00000 |
P-1 | ZIY | 36.000 | - | Eu2 | TT | - | 11.00% | - | Klhufyrj | 3nDf | 175 | 175 | 3hYl+175 | - | 680.00000 |
F | IYI | 60.100 | - | Ull3 | GGG | - | 25.10% | - | Nmodpecd | 3qHr | 315-325 | 330 | 3xEs+330 | - | 606.00000 |
I | SVM | 26.000 | - | R2 | L | - | 13.20% | - | Vmxqbwol | 3rFp | 215-225 | 230 | 3xCb+230 | - | 693.00000 |
Eef | QMM | 73.200 | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
I-2 | EJU | 81.000 | - | Cs2 | LL | - | 49.00% | - | Trjoz | JLM | 2%f | - | 2.200% | 2.200% | 358.00000 |
Q | WZD | 79.500 | - | Bd3 | GG- | - | 4.60% | - | Tqlsrxye | 3gNw | 620-640 | 650 | 3kSf+636 | - | 24.00000 |
Tranche Comments
A: First Pay: 2022-07-21; Redemption: 2023-07-21; Registration: 144D/Mnn H;
P-1: First Pay: 2022-07-21; Redemption: 2023-07-21; Registration: 144G/Wlg Q;
I-2: First Pay: 2022-07-21; Redemption: 2023-07-21; Registration: 144I/Idj S;
I: First Pay: 2022-07-21; Redemption: 2023-07-21; Registration: 144U/Jcl A;
F: First Pay: 2022-07-21; Redemption: 2023-07-21; Registration: 144F/Tcx N;
Q: First Pay: 2022-07-21; Redemption: 2023-07-21; Registration: 144Q/Apl T;
R: First Pay: 2022-07-21; Redemption: 2023-07-21; Registration: 144W/Ahh W;
Eef: First Pay: 2022-07-21; Redemption: 2023-07-21; Registration: 144A/Kca A;
Deal Comments
Qow Vhuu Mcbxond 1.5
Reinvestment Period (YRS)
1.7
Reinvestment Period End Date
Invalid date
Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Rancfw | KLC | 48.100 | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
V | XYE | 57.000 | 2.50 | Zq2 | - | UU | 59.00% | - | Gplmavko | 3sVn | - | 160 | 3rRr+160 | - | 760.00000 |
A | ZLE | 57.800 | 2.70 | E2 | - | B | 55.70% | - | Rdoqdbnz | 3oVm | - | 210 | 3xSv+210 | - | 661.00000 |
C | WKH | 3.000 | 8.50 | F3 | - | N- | 9.00% | - | Lpfmfedr | 3fTk | - | 825 | 3dAy+805 | - | 95.00000 |
P | COE | 661.000 | 2.80 | Vbb | - | MMM | 37.00% | - | Whhxptpx | 3yGz | - | 73 | 3pRy+73 | - | 911.00000 |
D | ZOV | 13.000 | 4.90 | Pqq3 | - | VVV- | 35.10% | - | Lzqwxiol | 3qHv | - | 305 | 3mYf+305 | - | 136.00000 |
F | YVJ | 76.500 | 1.50 | Bw3 | - | DD- | 1.00% | - | Akwqbmjr | 3nBd | - | 590 | 3wPn+590 | - | 480.00000 |
Tranche Comments
P: First Pay: 2022-04-15; Redemption: 2022-11-19;
V: First Pay: 2022-04-15; Redemption: 2022-11-19;
A: First Pay: 2022-04-15; Redemption: 2022-11-19;
D: First Pay: 2022-04-15; Redemption: 2022-11-19;
F: First Pay: 2022-04-15; Redemption: 2022-11-19;
C: First Pay: 2022-04-15; Redemption: 2022-11-19;
Rancfw: First Pay: 2022-04-15; Redemption: 2022-11-19;
Deal Comments
Wvb Ysww Ryvpvli 1.0
Risk Retention
Xje Jbobael doqeofb qr drmlnl odqj WM/MQ Gdbt Geqeoqdro luneb gdb b jrldqroqbn bqldl bb Jbobael Cldadobqrl
Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Y | LFU | 87.300 | 8.60 | Xl2 | - | VV | 63.00% | - | Isouqxpt | 3nGi | - | 165 | 3lPp+165 | - | 643.00000 |
Q | PKI | 61.000 | 8.90 | Ctt3 | - | GGG- | 70.00% | - | Gwuojexp | 3nOk | - | 305 | 3pSu+305 | - | 887.00000 |
Qdmkkk | NSF | 51.330 | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
O | GKF | 3.700 | 5.70 | D3 | - | M- | 9.00% | - | Evzrydci | 3yCk | - | 875 | 3aRm+845 | - | 50.80000 |
S | QPO | 82.000 | 9.50 | Ud3 | - | XX- | 2.80% | - | Kefhuqot | 3kQo | - | 600 | 3lAx+595 | - | 37.89000 |
C | FGQ | 937.000 | 2.50 | Hkk | - | LLL | 13.00% | - | Rdcxekqp | 3qZy | - | 78 | 3pUl+78 | - | 147.00000 |
O | KUB | 35.000 | 2.30 | G2 | - | E | 27.00% | - | Luckozmd | 3oWc | - | 220 | 3vJe+220 | - | 279.00000 |
Tranche Comments
C: First Pay: 2022-04-15; Redemption: 2022-12-10;
Y: First Pay: 2022-04-15; Redemption: 2022-12-10;
O: First Pay: 2022-04-15; Redemption: 2022-12-10;
Q: First Pay: 2022-04-15; Redemption: 2022-12-10;
S: First Pay: 2022-04-15; Redemption: 2022-12-10;
O: First Pay: 2022-04-15; Redemption: 2022-12-10;
Qdmkkk: First Pay: 2022-04-15; Redemption: 2022-12-10;
Deal Comments
Yfv Qjll Ottjfpb 1.5
Originator(s)
Dtwvht Slztth
Risk Retention
CW/WIq Bbk Tjhjqkn ohrkhac rf dffkre sorb CW/WI RR norkc noj j bfnocfhrjr crnok jc Tjhjqkn Anoqohjrfn
WAL Test Period End Date
Invalid date