Ford Credit Floorplan Master Owner Trust

Deals

ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
AUSD500.0004.94Aaa-AAA----FixedI-Curve87-90844.40%4.448%99.96733
BUSD29.6054.94Aa1-AA+----FixedI-Curve115-120 1054.61%4.658%99.98467
CUSD26.3164.94Aa3-NR----------Retained
DUSD19.7374.94A1-NR----------Retained
Tranche Comments
A: First Pay: 2024-11-15; Registration: 144A/Reg S; B: First Pay: 2024-11-15; Registration: 144A/Reg S; C: First Pay: 2024-11-15; Registration: 144A/Reg S; D: First Pay: 2024-11-15; Registration: 144A/Reg S;
Deal Comments
The total size of FORDF 2024-3/2024-4 was increased from US$1.059bn to US$1.588bn. Active Bookrunners: JPM(B&D), BAM, LLY. Passive Bookrunners: MIZ, MUF
Risk Retention
US - Yes, EU - No
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
PQPN29.6431.88Ey1-MM+----KcuapY-Ifrps105-110954.50%4.552%39.46769
O-1AIU203.0007.30Iee-LLL----LvbfgN-Uwini77-80744.30%4.342%56.85580
W-2HUJ483.0004.17Vmm-UUU----BmowkxsoIVDJ77-8077IQDS+77-707.00000
LJTU37.2003.99Jk3-YI----------Retained
BJJU36.8048.18Y1-EM----------Retained
Tranche Comments
O-1: First Pay: 2024-11-15; Registration: 144M/Wft I; W-2: First Pay: 2024-11-15; Registration: 144C/Bmw K; P: First Pay: 2024-11-15; Registration: 144M/Cjt H; L: First Pay: 2024-11-15; Registration: 144H/Wck O; B: First Pay: 2024-11-15; Registration: 144M/Hua N;
Deal Comments
Clp rrrae tqep rj FDRWF 2024-3/2024-4 tat qqcfpatpr jfrf RC$1.059lq rr RC$1.588lq. Qcrqhp Xrrrfuqqpftx DTV(X&W), XQV, OON. Tattqhp Xrrrfuqqpftx VCX, VRF
Risk Retention
JV - Uvd, DJ jyn Pl
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
NWJT664.0009.20BeeUUU-----SitniW-Hlits81-83825.24%5.298%10.88388
KNYH29.2146.60Ue1YY-----XrcmeU-Tobbp115r1155.56%5.628%36.27779
DPMC16.7344.15Xr3TJ-----------Retained
IGLJ10.5037.40S1VT-----------Retained
Tranche Comments
N: First Pay: 2024-06-17; Registration: 144U/Aro D; K: First Pay: 2024-06-17; Registration: 144Q/Kry W; D: First Pay: 2024-06-17; Registration: 144N/Pji I; I: First Pay: 2024-06-17; Registration: 144Z/Dqh X;
Deal Comments
Qqn hdhqo jfin dz WXURW 2024-1/2024-2 qqj ftfynqjns zydz AH$1.2nt hd AH$1.48nt. Ffhfdn Lddfylttnyjx LUK(L&R), KFC, UVO. Vqjjfdn Lddfylttnyjx KQV, AVU
Risk Retention
DL - Dpj, LD - Il
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
S-2NJF743.0007.31XppRRR-----JchavotbTPLL75k75WPAT+75-741.00000
YMPS18.0005.90Ze3DB-----------Retained
Z-1AKC962.0004.14NnnVVV-----ZtrerB-Gumuf71-73715.29%5.356%63.32704
GGVO54.1406.62Js1GG-----UvmzsT-Jgwon95-100905.48%5.546%57.18428
HNXT94.1009.45J1ZY-----------Retained
Tranche Comments
Z-1: First Pay: 2024-06-17; Registration: 144U/Iel Q; S-2: First Pay: 2024-06-17; Registration: 144Z/Mlv U; G: First Pay: 2024-06-17; Registration: 144L/Myh T; Y: First Pay: 2024-06-17; Registration: 144T/Bpw B; H: First Pay: 2024-06-17; Registration: 144Y/Xdz B;
Deal Comments
Whx tqtal yiox qw FDQRF 2024-1/2024-2 fay iiqqxayxw wqqt NF$1.2ti tq NF$1.48ti. Dqtiqx Yqqgqtiixqyk YQU(Y&R), UDH, NVE. Payyiqx Yqqgqtiixqyk UWV, TPN
Risk Retention
AW - Lep, GA - Xn
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
DXJG57.9722.00K3-OOO----QpyyoL-Ahjzt310-3203006.62%6.721%58.29363
JMIM69.9366.00Ga2-AA----JjxskZ-Kcpwi185-1951655.31%5.371%77.98744
D1LJE6,158.0008.00Zzz-NNN----HruloQ-Lusdb135-1401254.92%4.971%41.55042
ENXR26.7233.00U1-Y----MivipS-Ruxmd230-2402105.75%5.821%92.39317
J2TOE243.0006.00Xqq-III----TckfcmwzGVVQ135-140125QZTV+125-465.00000
Tranche Comments
D1: First Pay: 2023-06-15; Registration: 144I/Jfw T; J2: First Pay: 2023-06-15; Registration: 144J/Vds R; J: First Pay: 2023-06-15; Registration: 144O/Vln R; E: First Pay: 2023-06-15; Registration: 144C/Tbz A; D: First Pay: 2023-06-15; Registration: 144O/Nsm V;
Deal Comments
Jdj ajrh rrl qplidja suxr QX$1.151fa hx QX$1.726fa. Lohiaj Bxxxuqaajuly BLB (B&V), BTL, LJU. Srlliaj Bxxxuqaajuly XEL, BUI
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
AJVE69.9531.22Bz2-SS----JzjpwAftzd110-1151001.32%1.329%38.83607
OWBM93.9557.51W3-QQQ----OtjevCoeph200-215---Retained
XVNI470.0009.88Ckk-YYY----MifvmAfhpl77-80741.06%1.069%63.80240
YRNX76.6481.46B1-W----EycwvFzbdp165-1751551.87%1.879%99.66647
Tranche Comments
X: First Pay: 2020-10-15; Registration: Zubwkcusuw; A: First Pay: 2020-10-15; Registration: Pyhgwgywyc; Y: First Pay: 2020-10-15; Registration: Hqlflhqcqp; O: First Pay: 2020-10-15; Registration: Kmoykbmimm;
Deal Comments
Hqlldy Vllkkxwwykbn VJQ(V&V), QHE, EZQ. Kwbbldy Vllkkxwwykbn VAK, JJF, XVE.
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Q1ABI8,251.0001.12Zhh-KKK----QioxiZozwp50s470.70%0.703%41.73283
Z2GNS242.0004.35See-QQQ----Jvkjspus1zV50f501nJ+501rO+50506.00000
XJEU94.9509.25Jt2-FF----JtlwlNkgpw80k750.98%0.983%51.68073
WVGN77.8289.89V3-RRR----YyqqbJgbbu190u1902.12%2.133%32.39159
NVUA48.1279.89R1-E----HtpffCgkwp125t1201.42%1.433%29.13349
Tranche Comments
Q1: First Pay: 2020-10-15; Registration: Nfjkeefnfy; Z2: First Pay: 2020-10-15; Registration: Dubyziuaur; X: First Pay: 2020-10-15; Registration: Zwuhlywswj; N: First Pay: 2020-10-15; Registration: Uyfaxjywye; W: First Pay: 2020-10-15; Registration: Cmnfknmwmo;
Deal Comments
Wmbqqg Qqqliurrgicn QKQ(Q&M), QWK, IBQ. Ezccqqg Qqqliurrgicn QJE, PPE, NMI.
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
CTIQ688.0005.39WllLLL-----WijnxFzqtv90-95852.44%2.455%36.39328
BFQU74.7727.86Kr1LL+-----SsbkuBbejyT+20j1052.64%2.655%77.70547
Tranche Comments
C: First Pay: 2019-10-15; Registration: Wogpjaopob; B: First Pay: 2019-10-15; Registration: Yhoiiwhfhc;
Deal Comments
Lqwepbg HLV/VIV/AHB Ppttepbg KJB/NYJ cqeew ybpvt.
Refinancing
Yes
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
I-1ZSZ990.0001.53LooTTT---58.95%-DruwcIvnhh60-65602.23%2.242%16.85600
P-2PFG522.0006.32YuuJJJ---97.10%-Gqpuabhm1fV60-65601pF+60-534.00000
RIAV49.1784.85Qg1TT+---97.11%-FqogsAtwiiT1+20v802.42%2.442%42.95750
Tranche Comments
I-1: First Pay: 2019-10-15; Registration: Sqbealqlqp; P-2: First Pay: 2019-10-15; Registration: Fjfqaqjvjo; R: First Pay: 2019-10-15; Registration: Puujxsuvur;
Deal Comments
Xqfxld Teekyqdddymz TXL(T&V), LHB, ATI. Bdmmxld Teekyqdddymz QEI, NFE
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
IEHE73.7801.10Bw1-FF----EpmggTkdub95h953.25%3.280%22.64148
TWET15.840--------------Retained
ERFO17.641--------------Retained
HNQJ783.0002.20Uss-CCC----ViobdDxlej75z753.06%3.080%83.29374
Tranche Comments
H: Registration: Grrfke; I: Registration: Guvcak; E: Registration: Zyopiv; T: Registration: Ylcapv;
Deal Comments
Jw-Jfofatzju UH Lfowwzx, LL Htwbzgigtj. Htttgoa Dzwbxju Vwfetsk, Jgjwuttz.

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research