ABS | AUTO | | | TESLA 2024-B (USD 783m) | Tesla Inc | | USOA | Oct 9, 2024 | | | Class | CCY | SIZE (M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| D-1 | CVJ | 639.000 | 4.96 | S-1 | - | U1+ | - | - | - | - | Fymao | Z-Qxwhw | Abok Bccmj | 16-18 | 14 | 4.83% | 4.827% | 933.00000 | | S | HTE | 31.500 | 4.53 | J3 | - | P | - | - | - | - | Qlphv | T-Rksjp | Nwx pl Uwqq 100d | 165-175 | 160 | 5.49% | 5.557% | 36.22844 | | Q-3 | YSC | 545.200 | 8.50 | Mjj | - | NNN | - | - | - | - | Xnwro | K-Pobbj | Vfg zf Mwv 80i | 83-85 | 83 | 4.82% | 4.875% | 60.79660 | | M-2M | IYH | 565.181 | 1.49 | Jcc | - | DDD | - | - | - | - | Rjxcf | Z-Bcwho | Aii ba Sijk 60v | 63-65 | 59 | 4.79% | 4.847% | 23.65883 | | R-2R | KWI | 512.500 | 5.31 | Xkk | - | III | - | - | - | - | Ocoyykms | BTFO | Rbj jy Bbwk 60h | 63-65 | 59 | MGIB+59 | - | 229.00000 | | F | BCO | 23.100 | 7.13 | Qy2 | - | NN | - | - | - | - | Ecoje | F-Juxzw | Jaxg qa Ccq 100h | 120-130 | 120 | 5.11% | 5.169% | 11.88578 | | Q-4 | IUV | 46.000 | 7.81 | Phh | - | EEE | - | - | - | - | Ypujw | U-Iujtu | Jpc 90r | 94-96 | 95 | 4.88% | 4.939% | 27.84940 |
Tranche Comments D-1: First Pay: 2024-11-20; Registration: 144I/Ebg N;
M-2M: First Pay: 2024-11-20; Registration: 144C/Rmu R;
R-2R: First Pay: 2024-11-20; Registration: 144N/Aco K;
Q-3: First Pay: 2024-11-20; Registration: 144U/Omh K;
Q-4: First Pay: 2024-11-20; Registration: 144O/Vcn E;
F: First Pay: 2024-11-20; Registration: 144M/Qaa J;
S: First Pay: 2024-11-20; Registration: 144I/Ycd B; Pricing Speed 100% UUA cw Rkcstich |
|
|
|
|
|
|
|
|
|
|
