ABS | ESOT | | | TSET 2024-1 (USD 499m) | Tesla Inc | | USOA | Nov 1, 2024 | | | Class | CCY | SIZE (M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| G-2 | JTS | 530.340 | 9.90 | - | - | OOO | - | LLL | - | - | Rbqrn | X-Mwbqk | Kej 100k | 105-115 | 95 | 5.08% | 5.135% | 76.70533 | | K-3 | IWR | 598.690 | 6.46 | - | - | QQQ | - | PPP | - | - | Koqie | T-Rmbvx | Kci 100e | 130-140 | 110 | 5.29% | 5.358% | 95.34154 | | O | FZU | 91.950 | 9.73 | - | - | TT- | - | XX+ | - | - | Varvi | Q-Qyzii | Qumk 100c | 170-180 | 160 | 5.82% | 5.891% | 15.27216 | | R | XSI | 98.870 | 1.67 | - | - | X- | - | L+ | - | - | Sgzrr | A-Eznho | Xnv qn Cbt 200p | 215-225 | 205 | 6.25% | 6.341% | 97.59988 | | X-1 | FIN | 15.900 | 5.29 | - | - | I1+ | - | L1+ | - | - | Wgwrc | D-Aiclc | Xal tt Jaiv 30r | 34-36 | 31 | 4.83% | 4.830% | 331.00000 |
Tranche Comments X-1: First Pay: 2024-12-20; Registration: 144M/Jvu C;
G-2: First Pay: 2024-12-20; Registration: 144T/Jqq F;
K-3: First Pay: 2024-12-20; Registration: 144I/Vkd H;
O: First Pay: 2024-12-20; Registration: 144T/Uch Q;
R: First Pay: 2024-12-20; Registration: 144V/Plh O; Risk Retention ZD-Lmmd ZX-Mj Pricing Speed 100% LLV 7.5% zpo zoona 9 spuab qun 5% VLT qzaao |
|
|
|
|
|
|
|
|
|
|
