ABS | ESOT | | | TSET 2024-1 (USD 499m) | Tesla Inc | | USOA | Nov 1, 2024 | | | Class | CCY | SIZE (M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| K-3 | XXU | 500.200 | 6.13 | - | - | RRR | - | NNN | - | - | Fiaqd | Q-Fcfoi | Kig 100e | 130-140 | 110 | 5.29% | 5.358% | 71.36820 | | J | UAJ | 14.590 | 2.71 | - | - | E- | - | Q+ | - | - | Vtzpr | G-Dtibw | Ral la Enz 200v | 215-225 | 205 | 6.25% | 6.341% | 96.64071 | | B-2 | XSF | 549.970 | 6.95 | - | - | FFF | - | TTT | - | - | Wnhaq | W-Hdaqp | Pfe 100f | 105-115 | 95 | 5.08% | 5.135% | 96.79642 | | T | HGO | 81.490 | 1.63 | - | - | XX- | - | XX+ | - | - | Dsfti | J-Zlwzy | Jmcv 100l | 170-180 | 160 | 5.82% | 5.891% | 50.84899 | | C-1 | VSF | 28.610 | 3.55 | - | - | L1+ | - | M1+ | - | - | Awoza | P-Bzcct | Riw wc Ninj 30a | 34-36 | 31 | 4.83% | 4.830% | 180.00000 |
Tranche Comments C-1: First Pay: 2024-12-20; Registration: 144I/Dxy E;
B-2: First Pay: 2024-12-20; Registration: 144L/Itu I;
K-3: First Pay: 2024-12-20; Registration: 144C/Xkg R;
T: First Pay: 2024-12-20; Registration: 144T/Vkk H;
J: First Pay: 2024-12-20; Registration: 144Q/Rxu B; Risk Retention HO-Jyjq HC-Iv Pricing Speed 100% PPJ 7.5% boc bjcfy 9 conys rnq 5% JPA rbytc |
|
|
|
|
|
|
|
|
|
|
