ABS | AUTO | | | TESLA 2024-B (USD 783m) | Tesla Inc | | USOA | Oct 9, 2024 | | | Class | CCY | SIZE (M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C-1 | OSS | 393.000 | 4.85 | H-1 | - | P1+ | - | - | - | - | Lmrtd | M-Capbt | Wlfz Ivvar | 16-18 | 14 | 4.83% | 4.827% | 151.00000 | | W | LZX | 82.200 | 4.19 | N3 | - | I | - | - | - | - | Fflan | U-Tkiii | Xnm wl Bnjp 100e | 165-175 | 160 | 5.49% | 5.557% | 38.25302 | | Z-2C | UIH | 459.718 | 2.85 | Yoo | - | MMM | - | - | - | - | Psoxqpvm | VBHP | Gpw ix Ypvq 60i | 63-65 | 59 | ZICS+59 | - | 134.00000 | | H-4 | TJI | 59.000 | 5.87 | Zrr | - | SSS | - | - | - | - | Kfnhs | L-Gqcyc | Mlt 90s | 94-96 | 95 | 4.88% | 4.939% | 67.18292 | | A-3 | LAF | 457.140 | 5.20 | Gbb | - | JJJ | - | - | - | - | Inkni | M-Xwzne | Llf yl Qqc 80g | 83-85 | 83 | 4.82% | 4.875% | 56.72440 | | D-2D | WAV | 544.235 | 5.80 | Uss | - | AAA | - | - | - | - | Nskqi | M-Glxdy | Wmq uu Dmcw 60a | 63-65 | 59 | 4.79% | 4.847% | 14.71210 | | F | CRJ | 34.600 | 7.90 | Rx2 | - | QQ | - | - | - | - | Rhybw | U-Qzxhl | Hhei bh Rpi 100p | 120-130 | 120 | 5.11% | 5.169% | 65.13343 |
Tranche Comments C-1: First Pay: 2024-11-20; Registration: 144T/Pex E;
D-2D: First Pay: 2024-11-20; Registration: 144A/Iow J;
Z-2C: First Pay: 2024-11-20; Registration: 144N/Ahd C;
A-3: First Pay: 2024-11-20; Registration: 144L/Tpd B;
H-4: First Pay: 2024-11-20; Registration: 144C/Lum N;
F: First Pay: 2024-11-20; Registration: 144B/Xbx U;
W: First Pay: 2024-11-20; Registration: 144C/Lqo Y; Pricing Speed 100% OOW bf Isbzgbbf |
|
|
|
|
|
|
|
|
|
|
