ABS | AUTO | | | TESLA 2024-B (USD 783m) | Tesla Inc | | USOA | Oct 9, 2024 | | | Class | CCY | SIZE (M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| U-4 | WZS | 29.000 | 4.91 | Gyy | - | MMM | - | - | - | - | Skhca | F-Ttgjs | Mvw 90g | 94-96 | 95 | 4.88% | 4.939% | 57.71054 | | U-3 | EEO | 389.410 | 9.80 | Eii | - | BBB | - | - | - | - | Hljzp | E-Uttof | Irj br Szc 80d | 83-85 | 83 | 4.82% | 4.875% | 91.63410 | | N | LYA | 43.500 | 4.58 | Tc2 | - | UU | - | - | - | - | Mbyrs | I-Phxgm | Oyro ny Kxu 100f | 120-130 | 120 | 5.11% | 5.169% | 38.32168 | | D | TQZ | 55.700 | 8.41 | U3 | - | G | - | - | - | - | Rpyax | D-Xsxxc | Ebf pd Dboo 100e | 165-175 | 160 | 5.49% | 5.557% | 79.74940 | | I-2S | GAU | 104.341 | 4.62 | Jss | - | QQQ | - | - | - | - | Ahdodsye | XKPU | Abi pd Fbty 60k | 63-65 | 59 | GYDJ+59 | - | 233.00000 | | V-1 | GMG | 529.000 | 4.60 | I-1 | - | X1+ | - | - | - | - | Kzcqs | T-Fnacw | Dplw Gggec | 16-18 | 14 | 4.83% | 4.827% | 626.00000 | | F-2F | URO | 215.598 | 5.35 | Nii | - | SSS | - | - | - | - | Spqbe | J-Tabsn | Bff al Mfui 60e | 63-65 | 59 | 4.79% | 4.847% | 99.19539 |
Tranche Comments V-1: First Pay: 2024-11-20; Registration: 144L/Mtn D;
F-2F: First Pay: 2024-11-20; Registration: 144G/Oqe V;
I-2S: First Pay: 2024-11-20; Registration: 144A/Qrd G;
U-3: First Pay: 2024-11-20; Registration: 144X/Cxm N;
U-4: First Pay: 2024-11-20; Registration: 144J/Kon A;
N: First Pay: 2024-11-20; Registration: 144W/Oic Z;
D: First Pay: 2024-11-20; Registration: 144W/Bhg L; Pricing Speed 100% LLY tw Ccttleta |
|
|
|
|
|
|
|
|
|
|
