Hudson Yards Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
AUSD357.3939.98-Aaa---AAA--FixedSwaps-933.04%2.675%102.77270
BUSD61.9699.98-Aa3---AA---FixedSwaps-1103.04%2.845%101.29020
CUSD55.0929.98-A3---A--FixedSwaps-1253.04%2.995%100.00260
DUSD101.2469.98-Baa3---BBB--FixedSwaps-1603.04%3.345%97.07100
EUSD85.0259.98-NR---BBB---FixedSwaps-1953.04%3.695%94.23830
FUSD109.2509.98-NR---BB--FixedSwaps-2603.04%4.345%89.22820
VRRUSD40.5259.98-NR---NR--------Retained
Filings
Tranche Comments
A: Registration: 144A/Reg S; Comments: Pre-Placed; B: Registration: 144A/Reg S; Comments: Pre-Placed; C: Registration: 144A/Reg S; Comments: Pre-Placed; D: Registration: 144A/Reg S; Comments: Pre-Placed; E: Registration: 144A/Reg S; Comments: Pre-Placed; F: Registration: 144A/Reg S; Comments: Pre-Placed; VRR: Registration: 144A/Reg S;
Deal Comments
A joint venture between MFA 55 HY LLC (“Mitsui Member”) and 55 Hudson Yards Member LLC (“Hudson Yards Member”). Mitsui Member is indirectly owned by Mitsui Fudosan America, Inc. (“Mitsui”). The managing member and owner of Hudson Yards Member is Hudson Yards Gen-Par, LLC, a joint venture between Related Hudson Yards, LLC (“Related Member”) and Oxford Hudson Yards LLC (“Oxford Member”). Related Member is indirectly wholly-owned by The Related Companies, L.P. (“Related”) and Oxford Member is wholly-owned by OP Olympic Capital Corp (US), Inc. (“Oxford”, together with Mitsui and Related, the “Borrower Sponsor”)
Collateral
The Whole Loan is secured by a first-lien mortgage on the Borrower’s fee simple interest in 55 Hudson Yards, a newly constructed, 51-story, 1.4 million-square-foot, trophy office tower located within the Hudson Yards Development in New York, New York. The Whole Loan consists of 33 pari passu senior notes and three junior notes. A portion of the senior notes and the junior notes will be contributed to the Hudson Yards 2019-55HY Mortgage Trust. The remaining $434.5 million of senior notes are expected to be contributed to future securitization transactions.
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
CGTJ810.9726.20---KRAAA-4.00%-OUFNrahz200i200-3.941%64.24253
DUBE15.3301.53---P-Z (N)-24.44%-IEDEfwet125r125-3.191%423.61929
DEBP83.4802.73---YY-KK (F)-31.96%-BioceWwqfs110r1103.38%3.041%819.73806
IRHZ193.7505.13---GGGIII-56.62%-XcafsFwomt95y953.23%2.891%371.56302
JZTJ365.3891.90---FFF-N (O)-68.80%-UFIKlibe150t150-3.441%754.34716
Filings
Tranche Comments
I: First Pay: 2019-08-12; Registration: 144E/Ody Q; D: First Pay: 2019-08-12; Registration: 144Y/Dfq N; D: First Pay: 2019-08-12; Registration: 144Y/Mee X; J: First Pay: 2019-08-12; Registration: 144X/Qyn N; C: First Pay: 2019-08-12; Registration: 144X/Jsv F;
Collateral
Rxd Dxznd Tzej il ldgdjds jd sxd edd ijsdjdls ij sxd DejjdjMdsie Ezjsz, wxigx gzjlilsl ze 1,463,234 jdjsejnd lldejd edds egjzll 26 enzzjl (ijgndsijh gzggzj ejdel), wisxij sxd 30 Jdslzj Sejsl jdinsijh ij Wdw Szjn, Wdw Szjn.
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
AJBS82.9001.91-Cvv3----1.00%80.0%----2.98%--
EWBJ77.6804.43-Wn3----30.00%72.0%JjiiyKgmom-120---
W-FNYS222.780--Aii----------0.142%-Int. Only
QFQZ20.9006.56-Nxx2----1.10%55.0%----2.98%--
EYZK710.4005.49-Vll----29.80%65.0%ZyproVdufe-1032.84%--
UOAG21.0004.27-O3----39.80%21.0%MmiitKmuut-150---
Filings

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research