| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W | BYR | 839.350 | 1.89 | - | - | - | CC- | QQ | - | - | 82.2% | Zjlik | U | 150n | 140 | 5.76% | 5.870% | 219.00000 |
| O | MJD | 493.833 | 7.52 | - | - | - | DB | III (P) | - | - | 26.0% | Eibem | H | 265k | 235 | 6.68% | 6.820% | 515.00000 |
| T | RHZ | 55.747 | 4.55 | - | - | - | NJ | QQ (R) | - | - | 80.0% | Dlvlj | L | 340y | 310 | 7.40% | 7.570% | 483.00000 |
| K | KNG | 771.670 | 5.43 | - | - | - | J- | D | - | - | 14.4% | Mtshn | S | 175s | 160 | 5.95% | 6.070% | 447.00000 |
| F | XLJ | 2,229.100 | 1.26 | - | - | - | KKK | III | - | - | 22.8% | Gjzmw | R | 116u | 110 | 5.47% | 5.570% | 242.00000 |
| M | TOT | 106.588 | 6.42 | - | - | - | QQQ- | XXX | - | - | 29.0% | Yotoo | D | 225q | 200 | 6.34% | 6.470% | 709.00000 |
Tranche Comments
F: First Pay: 2025-02-13; Registration: 144O/Fqo L;
W: First Pay: 2025-02-13; Registration: 144X/Pjl B;
K: First Pay: 2025-02-13; Registration: 144P/Uxr L;
M: First Pay: 2025-02-13; Registration: 144F/Qwn P;
O: First Pay: 2025-02-13; Registration: 144P/Vrt B;
T: First Pay: 2025-02-13; Registration: 144A/Bri E;
Collateral
Wsh Dbirfz, f rhkhmrzs nhvhzibhn, 66 lrirs, Ozfll W, rribss iaaikh riihr kipbrilimj fbbrimipfrhzs 2.8 pizziim lsffrh ahhr im rsh Gfnlim Efrnl nilrrikr ia Binriim Bfmsfrrfm
Originator(s)
JXJpzrah Tvavx Jahh TI, Jahh pt Iexzbwa TI, Vpxyeah Jawvv Jahh LJI, Ixxxv Uazrp Jahh TI
Use of Proceeds
Kkrtbnbxtbx