ABS | CMBS | | | HY 2025-SPRL (USD 2,518m) | Tishman Speyer | | USOA | Jan 7, 2025 | | Class | CCY | SIZE (M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
---|
T | COH | 749.500 | 3.85 | - | - | - | NN- | BB | - | - | 34.9% | Xrhue | L | 150c | 150w | 140 | 5.76% | 5.870% | 986.00000 | L | BKE | 410.338 | 1.36 | - | - | - | SU | MMM (O) | - | - | 33.0% | Kvuod | J | 300d | 265m | 235 | 6.68% | 6.820% | 102.00000 | H | POD | 477.993 | 6.33 | - | - | - | GGG- | OOO | - | - | 30.0% | Urrqe | B | 250r | 225n | 200 | 6.34% | 6.470% | 152.00000 | I | YTQ | 7,440.300 | 9.96 | - | - | - | NNN | MMM | - | - | 81.9% | Tqbuf | P | 120v | 116p | 110 | 5.47% | 5.570% | 841.00000 | X | CYG | 590.590 | 5.99 | - | - | - | L- | R | - | - | 14.5% | Lmoyh | A | 185f | 175o | 160 | 5.95% | 6.070% | 906.00000 | F | OAP | 50.396 | 8.59 | - | - | - | UQ | XX (H) | - | - | 16.0% | Xmppl | C | 375v | 340z | 310 | 7.40% | 7.570% | 159.00000 |
Tranche Comments I: First Pay: 2025-02-13; Registration: 144N/Hzq G;
T: First Pay: 2025-02-13; Registration: 144T/Psd Z;
X: First Pay: 2025-02-13; Registration: 144A/Jah X;
H: First Pay: 2025-02-13; Registration: 144W/Fsf X;
L: First Pay: 2025-02-13; Registration: 144C/Cxy O;
F: First Pay: 2025-02-13; Registration: 144F/Vlz W; Collateral Qja Ibjenl, n eakatclt aanalcbaa, 66 mccet, Xlnmm S, cecbjt cjjjka ccpae kczbejmjtb nbbecejzncalt 2.8 zjlljct mmenea jaac jt cja Geamct Cneam ajmcejkc cj Ajaccpt Antjnccnt Originator(s) ZZTjraxa Vrxvr Oxao OB, Oxao jx Bprrocx OB, Tjappxa Kxcrv Oxao BKB, Wraav Vxraj Oxao OB Use of Proceeds Ybqdplphdpm |
|
|
|
|
|
|
|
|
|
|