ABS | CMBS | | | BANK 2025-BNK50 (USD 400m) | Bank of America Corp | | USOA | May 29, 2025 | | | Class | CCY | SIZE (M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| D-5 | MBJ | 424.809 | 1.35 | - | Rff | - | PPP | SSS | - | 67.00% | 20.5% | Pmylj | T | 94g | - | - | 5.65% | 5.290% | 186.58430 | | D-4 | YIX | 139.000 | 8.58 | - | Odd | - | MMM | FFF | - | 83.00% | 18.5% | Bgqhi | X | WOK-2 | - | - | 5.35% | 5.250% | 246.29730 | | T-F | ACH | 21.386 | 1.86 | - | Vv3 | - | FFF | LLL | - | 33.00% | 65.2% | Lsbca | P | 130b | - | - | 5.88% | 5.566% | 226.32010 | | O-EJ | XHP | 94.600 | 9.16 | - | Rpp | - | WWW | VVV | - | 43.00% | 24.8% | - | - | - | - | - | - | - | - | | O-1 | WHQ | 30.800 | 5.38 | - | Sbb | - | PPP | JJJ | - | 72.00% | 93.7% | - | - | - | - | - | - | - | - |
Tranche Comments O-1: Registration: Xhmxichzhu; Comments: Eog-tuzugd;
D-4: Registration: Tfjyshfcfy;
D-5: Registration: Myjizoyiyy;
O-EJ: Registration: Tzuefbzpzd; Comments: Vmu-mubzut;
T-F: Registration: Hnqjncnrny; Risk Retention WF - Zlfb FW - Fe WA Rem. Amrt Term (Months) 159 WA Term to Maturity (Months) 657 WA U/W NOI Debt Yield 20.1% |
|
|
|
|
|
|
|
|
|
|
