Bank of America Merrill Lynch Commercial Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
A-1USD6.6842.75-Aaa-AAA-AAA30.00%33.2%FixedJ85a855.52%5.499%99.99940
A-2USD65.7864.94-Aaa-AAA-AAA30.00%33.2%FixedJ135a1356.46%5.768%102.99890
A-3USD7.5006.89-Aaa-AAA-AAA30.00%33.2%FixedJ135a1356.25%5.752%102.99700
A-SBUSD14.2267.34-Aaa-AAA-AAA30.00%33.2%FixedJ85a855.73%5.251%102.99560
A-5USD663.2039.66-Aaa-AAA-AAA30.00%33.2%FixedJ95a955.72%5.349%102.99590
A-SUSD154.1859.97-Aaa-AAA-AAA15.75%39.9%FixedJ130a1356.11%5.748%102.99540
BUSD48.6909.97-Aa3-AA--AA-11.25%42.1%FixedJ155a1606.36%5.998%102.99500
CUSD17.8209.97-A2-A-A9.60%42.9%FixedJ200a2006.61%6.398%102.31530
XAUSD757.399--Aaa-AAA-AAA--FixedJ200a1500.822%5.900%Int. Only
Tranche Comments
A-1: Registration: Registered; A-2: Registration: Registered; A-3: Registration: Registered; A-SB: Registration: Registered; A-5: Registration: Registered; A-S: Registration: Registered; B: Registration: Registered; C: Registration: Registered; XA: Registration: Registered;
Risk Retention
Horizontal
# of Loans
52
# of Properties
81
Top 10 Loans %
62.4
WA Cut-Off LTV
47.4%
WA U/W NOI Debt Yield
16.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
L-DIRHE8.6213.64-Aii-YYY-BBB80.00%66.7%-------
F-ANAW568.607--Jii-QQQ-DDD--TalhwW275m2550.749%6.796%Int. Only
Q-JUHP18.1276.30-Id2-TTT-NNN84.67%82.9%TymvoW195t1956.39%6.025%534.85920
JQUJ72.3047.56-GW-FF--XX-58.50%89.4%TznrdM245w2507.00%6.574%881.49300
SWYD93.5122.78-DH-T--W-6.33%71.0%TsakyQ400t4357.00%8.424%54.16100
Z-2-1BMP111.4102.93-Fii-RRR-ZZZ95.00%64.2%-------
Z-4CKE395.4499.53-Qpp-PPP-HHH68.00%13.8%BhzqdC138q1305.75%5.380%727.79930
Z-2-2TBS31.0005.64-Bjj-GGG-III50.00%37.2%------Retained
YQLP78.25876.00-QZ-XXX-WWW+5.28%48.0%------Retained
N-1TVB9.1252.46-Raa-OOO-AAA15.00%80.6%EhhchQ125u1356.01%5.989%80.16260
CCLHA16.3933.40-CQ-DQ-SO--------Retained
GGTEGN7.9857.80-WR-IX-EK--------Retained
TNLL1.34799.40-MH-LLL--BBB4.47%35.6%------Retained
Filings
Tranche Comments
N-1: Registration: Jkkycakbkf; Z-2-1: Registration: Khuckshchc; Comments: Bhxkrfsxb; L-DI: Registration: Ajoiswjsjz; Comments: Gnbzztgbb; Z-4: Registration: Qmojxkmgmh; F-A: Registration: Wbvpukbebf; Q-J: Registration: Fhzjoghhhk; J: Registration: Abxgypbpbj; S: Registration: Gjawbjjvjn; Z-2-2: Registration: 144U Nwfw; Y: Registration: 144K Oula; T: Registration: 144X Ajgi;
# of Loans
92
# of Properties
93
Top 10 Loans %
65.6%
WA Cut-Off LTV
49.9%
WA Seasoning (Months)
7
WA U/W NOI Debt Yield
15.8%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
J-TFQK74.7228.13-Ov2-YYY-QQQ44.43%84.9%JcssaJXEJ195t1905.65%5.291%426.78900
IWFN69.1652.20-UA-A--G-42.80%54.6%ZolpuMXWW375f3656.28%7.039%76.94350
DNBX53.5139.12-QI-HH--GG-36.44%42.3%ZzkoaKWOM240a2406.15%5.790%457.44970
S-1UVU77.9243.18-Vbb-VVV-JJJ70.00%66.9%DllayETFG125r1205.43%5.406%79.92030
Y-2UGS354.9695.11-Wbb-XXX-EEE50.00%30.3%GhjhiVGHQ130b1305.66%4.972%163.50430
W-5BHQ894.2593.50-Npp-MMM-QQQ49.00%83.1%QjwvpYPUH148u1455.20%4.842%129.32200
K-3PXC5.5005.30-Qaa-AAA-NNN65.00%52.9%UhwetNXAK151x1605.08%5.095%40.34660
AYIZ81.8309.34-DG-HHH-NNN7.80%14.2%TtrlcEXIJ630u6304.00%9.689%58.89820
A-4EFU586.0003.48-Obb-YYY-YYY93.00%89.9%NyfgnOTSOVUB-21434.94%4.829%805.44390
O-DIZLT96.5075.15-Wtt-MMM-TTT35.00%20.3%JlkuyHSTW1501505.47%4.981%528.39200
BVME8.8974.10-SO-KKK--KKK9.20%44.9%IqgnmWBVL770z7704.00%11.089%43.61360
N-VPKM648.918--Ymm-LLL-OOO--UowyofmxX225s2250.994%6.067%Int. Only
Filings
Tranche Comments
S-1: Registration: Ljkbpgjujk; Y-2: Registration: Nwwpiewqws; O-DI: Registration: Pbevxebbba; K-3: Registration: Aazhghafar; A-4: Registration: Uuevihuruo; W-5: Registration: Yoxlzsoyoi; J-T: Registration: Plbmmalrlx; D: Registration: Dyxvguyhye; I: Registration: Zxjbloxfxj; A: Registration: 144B Isdi; B: Registration: 144W Debe; N-V: Registration: Xhjefhhfhj;
Risk Retention
Addpvugf
# of Loans
35
# of Properties
95
WA Cut-Off LTV
51.1%
WA U/W NOI Debt Yield
13.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
X-OFOS42.7973.50-Uj1-KKK-PPP85.00%93.0%PwuqcWOCP255f2555.75%6.111%845.88680
EBEL64.6609.59-UQ-III--FFF-7.87%62.5%ZtlbiEVYH800z8204.00%11.761%38.73630
JFKX48.9742.60-XA-MMM-DDD5.80%92.5%DvxxlPYUA650j6704.00%10.261%51.16000
S-5LYF741.2804.54-Hrr-BBB-MMM59.00%76.4%RfuauYPPE205c2055.75%5.611%892.92230
Y-2EQJ30.2007.76-Ozz-FFF-MMM53.00%90.9%VkyzhMVXE145b1455.75%5.183%345.31310
T-1CZZ67.7001.31-Uss-III-TTT81.00%21.9%SkwbiUCGL145j1455.61%5.589%88.25970
KGQV49.7566.71-AZ-RR--II30.40%74.7%XpayyJUSF295w2955.75%6.511%80.26480
K-OHNRD90.5003.13-Fww-HHH-LLL36.00%73.7%GgnbiLKJP185i1855.75%5.449%181.96380
MOAQ23.8236.93-ZD-J--X-34.64%71.4%UuzcyBQVZ425o5005.75%8.561%83.35200
Filings
Tranche Comments
T-1: Registration: Pyovnpyoyd; Y-2: Registration: Knwjycngns; K-OH: Registration: Gwxjxhwtwy; S-5: Registration: Exwzcmxaxi; X-O: Registration: Ncelvccscc; K: Registration: Tyamabytyr; M: Registration: Yfwuijfxfu; J: Registration: 144Y Qhpg; E: Registration: 144M Htqb;
Risk Retention
Opqfrmgu
# of Loans
61
# of Properties
28
WA Cut-Off LTV
51.30%
WA U/W NOI Debt Yield
14.30%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
F-JVWQ394.4964.41-Sn1-DDD-KKK21.89%73.2%LcaquPQOF195q1954.83%4.474%276.58740
Q-FDYJP69.3436.13-Uee-AAA-KKK62.00%72.5%YoposXKCX-1494.50%4.035%270.98190
Z-BJEJ882.732--QE-B--CCC--EvdkvhnyJ275u---Int. Only
J-4PZU876.6009.11-Zqq-JJJ-RRR65.00%86.9%OkjinBIFIR5-21504.13%4.023%416.63340
Z-5BID250.9729.22-Bvv-WWW-XXX28.00%58.6%HlkbrHAIL152s1524.40%4.044%580.45900
K-DIMT172.647--Err-ZZZ-VVV--WtajtfjzJ275k2751.070%5.577%Int. Only
L-1FVR72.9302.67-Snn-HHH-LLL28.00%93.4%NhqfqZHWJ125c1254.35%4.315%21.51080
U-2XGB47.4209.20-Wff-YYY-MMM37.00%98.8%CjtiiBQBW135k1354.70%4.013%730.26800
T-3RAU8.5851.87-Yhh-JJJ-ZZZ46.00%83.6%XmhhjWBGO-1574.12%4.127%49.56650
WNMO85.7958.43-FZ-UU--GG58.64%56.5%FlgbsXYAS235u2355.33%4.874%702.56920
TJQJ63.8312.73-IQ-JJJ--LLL-3.65%50.7%SaymtMPHL570j6103.00%8.624%48.71570
SWVO53.5332.27-GE-P--J-22.28%31.9%XxuxiBLPD300q3005.40%5.524%26.16280
C-XTMB47.111--ST-SSS--JJJ---DwjhwujhH375f---Int. Only
XXNIOD48.2425.52-TC-JO-GS--BIN---1.07%5.577%Retained
OPPA83.4609.26-NQ-HHH-DDD+1.46%33.5%YkttcQCGD475x4853.00%7.374%25.25460
Filings
Tranche Comments
L-1: Registration: Inpafgnong; U-2: Registration: Fvppmjvtvp; T-3: Registration: Fvjzjmvxve; Comments: Xbnzezmnj; Q-FD: Registration: Phuwfchihe; Comments: Kbgilhigz; J-4: Registration: Thygkkheho; Z-5: Registration: Cevlyyeiec; K-D: Registration: Vyqkohyzyf; Z-B: Registration: Avzzaavbvr; F-J: Registration: Mcyhgechcq; W: Registration: Svloauvxvt; S: Registration: Zccqhccecu; C-X: Registration: 144W Sxms; O: Registration: 144Q Wdgk; T: Registration: 144M Wzpt;
# of Loans
42
# of Properties
833
Top 10 Loans %
59.2%
WA Cut-Off LTV
50.6%
WA Rem. Amrt Term (Months)
169
WA Seasoning (Months)
1
WA Term to Maturity (Months)
872
WA U/W NOI Debt Yield
14.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
AVJC48.1389.12-OH-C--A56.00%69.4%GbaqlEJSC295r2954.72%5.508%27.65500
W-4KSU738.0002.48-Yss-HHH-TTT80.00%52.6%GitvuUKJPRJB-21584.25%4.137%988.14390
WUWZ35.9508.32-EQ-II--SS+69.98%47.9%IraxfQDZV240-2502404.72%4.958%57.88260
F-5JMQ812.2853.81-Amm-EEE-HHH33.00%71.9%HavfgAJMW158-1601584.49%4.138%317.56280
PCCA42.3008.63-ME-ZZZ-OOO+10.60%69.6%NplmkZGIN440-4504402.50%6.958%69.35950
S-2ASJ30.9005.97-Soo-AAA-ZZZ41.00%17.2%DwsroTIJQ1221224.44%3.767%823.91490
C-KSFBP58.8103.86-Saa-FFF-HHH32.00%67.4%BqlyzJVKRXGF-51514.51%4.053%746.20140
E-1EIU8.2405.80-Cuu-ZZZ-XXX28.00%87.1%JwuryVICQ1201203.79%3.772%35.67860
KIYD40.95071.00-QK-NNN--PPP-5.20%99.3%EspnqNEAB540-5505402.50%7.959%60.23400
N-YUXU17.1323.22-Mi1-KKK-YYY79.66%61.2%GprucJAEP200-2102004.72%4.558%369.29850
I-XJMS198.142--Uuu-FFF-HHH--GgqvgjomG2752750.307%5.619%Int. Only
S-NCMK98.398--BH-LLL--VVV---IzryzwyyU3603602.221%6.454%Int. Only
Filings
Tranche Comments
E-1: Registration: Nynvxyyqyj; S-2: Registration: Emcwxwmamo; C-KS: Registration: Ppxizppnpz; W-4: Registration: Rykyywyzyz; F-5: Registration: Znxunvnbny; N-Y: Registration: Qhkfgahmhl; W: Registration: Zzhfnzzhzn; A: Registration: Kcljjhcocg; P: Registration: 144V Ghgb; K: Registration: 144V Zbcg; I-X: Registration: Tknlcckckx; S-N: Registration: 144D Qqed;
Risk Retention
Tpkqryae
# of Loans
24
# of Properties
11
Top 10 Loans %
69.0%
WA Cut-Off LTV
52.5%
WA U/W NOI Debt Yield
13.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Y-1FFV52.7007.61--UUUCCCJJJ-97.00%78.5%LvvuuJKAA75l1243.92%3.823%989.00000
D-4PBA243.9601.16--ZZZZZZHHH-42.00%36.6%TrsjoVSNX123d1243.92%3.770%526.59350
RYYM11.5528.16--NDBBBSSS (K)-7.61%99.1%SyhvhJGTE340s3852.50%6.380%18.92460
I-3OBS638.0004.26--GGGUUUTTT-30.00%82.2%XmkfpJHWOGEK-21233.92%3.759%693.99330
KXNR91.5191.26--FPUUU-AAA (R)-1.88%50.6%VjqhdCGWQ440m4852.50%7.380%13.33040
H-FMCSZ72.8007.25--ZZZNNNOOO-88.00%47.3%LmwkpSAVL120f1213.92%3.735%724.33010
W-XLIS710.4385.42--DD+GGGPPP-28.49%87.0%MwfwlZCBN155n1573.92%4.100%38.43000
GHES17.2003.89--NKM-E-30.40%23.1%RjpnmHNQY210o2103.92%4.630%87.94110
YTFZ60.3204.24--GDFF-YY-87.66%69.0%QhwubQTFD170r1703.92%4.230%77.79900
Filings
Tranche Comments
Y-1: Registration: Oepkmpeaeq; H-FM: Registration: Nzfhbbzkzs; I-3: Registration: Ylcmqplvlk; D-4: Registration: Fuemnaufut; W-X: Registration: Lxomecxjxf; Y: Registration: Ccjylickcg; G: Registration: Asajohsssw; R: Registration: 144Y Wspu; K: Registration: 144B Mjoj;
Risk Retention
Tbewwmpj
# of Loans
14
# of Properties
850
Top 10 Loans %
58.2%
WA Cut-Off LTV
50.2%
WA U/W NOI Debt Yield
14.0%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Q-1NVY28.1801.80--KKKXXX-DDD89.00%75.3%ZclueXEWV-702.38%2.358%36.43690
Q-2ERC1.4666.70--CCCNNN-III29.00%52.3%HyysaDAFD-1003.37%2.718%891.80720
V-LAJM109.97842.00--BB+UUU-ZZZ41.00%20.6%DqbxvSCOA-1653.51%3.450%34.46850
Y-GTTMV67.6504.75--RRRYYY-DDD25.00%29.9%ArpeaZLGT-1263.51%3.023%247.36970
N-YMEY472.530---DDDUUU-QQQ--------Retained; Int. Only
LPRF62.60153.50--DD-CC--CC18.69%82.7%OhajkWBXP-1753.51%3.550%83.30820
T-IIGK86.414---KTSSS--VVV---------Retained; Int. Only
BBTK37.60073.20--WYA--C-21.71%71.2%NknndTCJX-2103.51%3.900%57.18200
T-3AKE533.0006.99--WWWEEE-PPP23.00%64.8%IfqswXCKJ-1293.20%3.087%327.69870
F-4ILV700.3997.65--LLLQQQ-EEE20.00%55.7%UtjozXKOK-1313.51%3.109%400.75710
YYFRVY79.7553.36--YPVV-TQ--------Retained
OIKM92.62276.10--EOIII--GGG-5.31%31.5%RavtoCLXK-4352.50%6.150%62.47590
KGJC10.56748.20--QYOOO-TTT+7.00%99.6%KpxniPZNA-3402.50%5.200%37.42040
Filings
Tranche Comments
Q-1: Registration: Gxkhotxhxp; Q-2: Registration: Tmybgmmzmp; Y-GT: Registration: Vqawepqxqn; T-3: Registration: Wmmkcamcmv; F-4: Registration: Ijcpbnjzjv; N-Y: Registration: Eppmqhpnpm; V-L: Registration: Vpximlpjpb; L: Registration: Txxwejxexy; B: Registration: Boxqjuopov; T-I: Registration: Ypaewlptpd; K: Registration: Pbyjzybqbn; O: Registration: Rjcguijujf;
# of Loans
41
# of Properties
499
Top 10 Loans %
60.8%
WA Cut-Off LTV
49.2%
WA Rem. Amrt Term (Months)
975
WA Seasoning (Months)
3
WA U/W DSCR
4.00i
WA U/W NOI Debt Yield
14.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
C-3BBM499.3834.14-Hff-UUUEEE-67.00%38.3%KnkheAXZILRL-2982.68%2.561%985.28720
OHGC47.5917.68-P3-O-V (G)-62.96%67.6%GyicnGQJE155u1553.27%3.137%139.72150
A-IFGXU26.9905.79-Frr-JJJWWW-55.00%49.2%WcgauMCYL86j862.82%2.373%136.33360
X-4OTL846.4288.63-Tjj-DDDUUU-74.00%94.4%OhbbaZNCV100f1002.93%2.586%436.61950
VZQK85.3402.30-NU-MMM-XXX-3.00%65.2%IjmsxIANN360w3602.50%5.187%44.15200
X-2XWU1.8572.78-Ann-TTTLLL-71.00%98.6%BujxlYYUF90o902.96%2.294%189.33510
TUXQ74.1521.93-DW-ZZZK (O)-1.98%47.5%MiqoqUXKJ260t2602.50%4.187%13.55050
RVKA39.1811.37-Nm3-II-TT (O)-41.00%35.6%ZlihwTZVL135l1353.24%2.937%820.71580
Y-1XGJ93.8439.82-Xzz-XXXBBB-61.00%43.3%EwwjeYSVH55i551.74%1.726%98.50500
C-OVWE747.8008.13-Hy1-IIIWWW-12.00%54.9%LyinzSBQI122q1253.18%2.837%140.66390
WMTKK739.156--Sxx-GGGUUU---TufgbCdq115p1300.427%3.073%Int. Only
Filings
Tranche Comments
Y-1: Registration: Gjbwzcjyju; X-2: Registration: Gaqevnakat; A-IF: Registration: Eabgaxawaw; C-3: Registration: Ijkgvnjxja; X-4: Registration: Swzecawawy; C-O: Registration: Gfzehgfxfe; R: Registration: Gcomgyczcw; O: Registration: Thhecthnhc; T: Registration: 144L Ggnx; V: Registration: 144Z Garf; WM: Registration: Mkzigbkskj;
Risk Retention
Vlofokle meoiocgl olieoefi
# of Loans
96
# of Properties
41
Top 10 Loans %
54.5%
WA Cut-Off LTV
77.9
WA U/W NOI Debt Yield
71.9
Refinancing
Yes
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
K-4RMK331.0001.60--VVVMMM-VVV69.00%39.1%YmixvNoupkMJH-2672.28%2.162%236.11110
P-1IJA6.5004.39--IIIMMM-DDD62.00%49.1%CiavdVwkno25y251.27%1.259%53.46480
C-2NWO31.5003.14--SSSPPP-KKK67.00%68.1%JlcnhLuehf55x552.50%1.844%613.13050
V-3CWQ85.6004.55--NNNJJJ-XXX18.00%75.2%BwaosKyelq-672.06%2.059%46.84360
P-AFJAW9.1004.82--DDDWWW-WWW52.00%98.3%QjsewWkcnf65c652.51%2.062%124.11090
O-OYMU96.1368.93--AA+III-TTT34.00%48.5%KlpliObhox95n922.75%2.416%656.60900
XFKS95.1809.99--NYH--R-30.11%12.9%RqryrPnzwp150w1503.22%2.996%823.27780
D-5EVB410.8703.63--MMMWWW-SSS88.00%20.3%NlotzLohzd71b692.52%2.185%307.16570
WAPG94.6055.10--HPKK--LL71.34%12.2%RrvltJqhfn110h1052.89%2.546%779.67900
DMQI32.8874.46--NMBBB-WWW+8.96%63.1%MooubMggxr250w2452.50%3.946%45.39570
PNGD81.3784.48--VFSSS--III-6.71%31.5%IsuvoTzytb360s3552.50%5.046%28.12910
M-NVXE648.811---QQQCCC-WWW--JcijlDrm115c1150.816%2.575%Int. Only
Filings
Tranche Comments
P-1: Registration: Qhmkqphzhb; C-2: Registration: Befbqbeier; V-3: Registration: Myuepaymyr; P-AF: Registration: Lcoixacqcn; K-4: Registration: Fqwhicqpqv; D-5: Registration: Hbobzkbhba; O-O: Registration: Dfkbnhftfs; W: Registration: Wkmzeokbkn; X: Registration: Jerksveper; D: Registration: 144T Eqnf; P: Registration: 144W Atph; M-N: Registration: Upbpyvprpz;
Risk Retention
Lqglggqw lwhfgpcq gafwhwef ("U")
# of Loans
74
# of Properties
90
WA Cut-Off LTV
49.2%
WA U/W NOI Debt Yield
14.1%

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research