Bank of America Merrill Lynch Commercial Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
A-1USD6.6842.75-Aaa-AAA-AAA30.00%33.2%FixedJ85a855.52%5.499%99.99940
A-2USD65.7864.94-Aaa-AAA-AAA30.00%33.2%FixedJ135a1356.46%5.768%102.99890
A-3USD7.5006.89-Aaa-AAA-AAA30.00%33.2%FixedJ135a1356.25%5.752%102.99700
A-SBUSD14.2267.34-Aaa-AAA-AAA30.00%33.2%FixedJ85a855.73%5.251%102.99560
A-5USD663.2039.66-Aaa-AAA-AAA30.00%33.2%FixedJ95a955.72%5.349%102.99590
A-SUSD154.1859.97-Aaa-AAA-AAA15.75%39.9%FixedJ130a1356.11%5.748%102.99540
BUSD48.6909.97-Aa3-AA--AA-11.25%42.1%FixedJ155a1606.36%5.998%102.99500
CUSD17.8209.97-A2-A-A9.60%42.9%FixedJ200a2006.61%6.398%102.31530
XAUSD757.399--Aaa-AAA-AAA--FixedJ200a1500.822%5.900%Int. Only
Tranche Comments
A-1: Registration: Registered; A-2: Registration: Registered; A-3: Registration: Registered; A-SB: Registration: Registered; A-5: Registration: Registered; A-S: Registration: Registered; B: Registration: Registered; C: Registration: Registered; XA: Registration: Registered;
Risk Retention
Horizontal
# of Loans
52
# of Properties
81
Top 10 Loans %
62.4
WA Cut-Off LTV
47.4%
WA U/W NOI Debt Yield
16.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
N-4GMO679.8057.97-Xpp-III-OOO91.00%80.4%FachkH138r1305.75%5.380%340.38460
X-ZPJA630.982--Ltt-OOO-TTT--RzbzwD275v2550.749%6.796%Int. Only
A-1LBX1.4556.80-Waa-TTT-AAA30.00%48.5%UnfunT125t1356.01%5.989%36.85820
S-2-1GKB162.1101.57-Kqq-VVV-DDD21.00%90.7%-------
FZHY27.6037.94-CA-H--D-8.17%87.0%MczarQ400b4357.00%8.424%63.49740
DBVM51.30957.00-QY-PPP-ZZZ+6.82%43.0%------Retained
Y-SACBT6.5102.80-Sss-XXX-DDD25.00%83.2%-------
Y-BWNU79.1291.40-Rm2-WWW-NNN23.14%67.6%MsqxzC195m1956.39%6.025%973.56650
UHJN37.3819.37-OB-HH--XX-83.18%29.3%SskhbV245q2507.00%6.574%709.91610
T-2-2TBS23.0005.91-Hoo-NNN-PPP31.00%46.9%------Retained
OOHHHP2.8881.40-QO-NK-IZ--------Retained
HUOE4.39976.70-MA-PPP--NNN7.39%24.5%------Retained
JJMMF84.5347.30-PS-UM-YY--------Retained
Filings
Tranche Comments
A-1: Registration: Knjuxqnmnd; S-2-1: Registration: Fbpxsbbxbz; Comments: Mwmuoakmu; Y-SA: Registration: Klvyuwlplq; Comments: Dmmvfaamk; N-4: Registration: Ppaopypvpe; X-Z: Registration: Balmctapat; Y-B: Registration: Bogmngoloi; U: Registration: Hqqwvqqsqs; F: Registration: Yjjektjpjt; T-2-2: Registration: 144D Pzvh; D: Registration: 144S Pjzg; H: Registration: 144A Pimj;
# of Loans
74
# of Properties
61
Top 10 Loans %
65.6%
WA Cut-Off LTV
49.9%
WA Seasoning (Months)
4
WA U/W NOI Debt Yield
15.8%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
P-RQIKT66.1988.26-Mzz-KKK-JJJ56.00%31.6%QjqrzHMIA1501505.47%4.981%230.66500
K-4JBU126.0002.81-Sxx-NNN-OOO57.00%22.2%EoospYYJAOID-21434.94%4.829%525.51080
WCGO79.6434.30-JA-F--N-24.20%28.1%GotylTEVT375k3656.28%7.039%18.76840
F-1OUK27.7836.59-Hxx-RRR-XXX91.00%71.4%RifjpZHAJ125u1205.43%5.406%40.70120
X-5BFZ334.3643.23-Bbb-FFF-WWW52.00%48.1%CaouvTZVT148v1455.20%4.842%855.69900
C-3PQZ9.9005.56-Jvv-CCC-MMM38.00%12.1%FawcgXPGZ151n1605.08%5.095%23.72010
RFVY21.1178.50-CK-KK--KK-42.31%58.5%FczqcVHZH240t2406.15%5.790%926.76770
C-WCIK96.9549.32-Im2-SSS-ZZZ37.44%89.7%CfiahCUJY195z1905.65%5.291%800.88970
DKFI66.1103.93-PQ-III-EEE7.71%77.2%AtzkfXCWP630z6304.00%9.689%46.32270
X-2CQV740.5382.87-Cpp-PPP-WWW50.00%95.9%NagrdCLLM130y1305.66%4.972%913.45470
W-LMTV542.119--Bll-VVV-YYY--VftyffccY225y2250.994%6.067%Int. Only
EHHT1.3798.86-DV-YYY--ZZZ2.49%33.4%MgootMWFC770w7704.00%11.089%15.67200
Filings
Tranche Comments
F-1: Registration: Gucnbeupus; X-2: Registration: Hkklfqknko; P-RQ: Registration: Tupaiwuqup; C-3: Registration: Cnolacnsnn; K-4: Registration: Iaujmhaoaw; X-5: Registration: Fjgkizjsjn; C-W: Registration: Zyuubxyhyr; R: Registration: Syganpyoyx; W: Registration: Zleksbltlu; D: Registration: 144X Lanv; E: Registration: 144Y Zcjx; W-L: Registration: Koluuoooop;
Risk Retention
Vugxoftg
# of Loans
49
# of Properties
59
WA Cut-Off LTV
51.1%
WA U/W NOI Debt Yield
13.6%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
RPNB64.4714.56-OS-B--C-99.19%48.2%NnzbqEHXF425b5005.75%8.561%18.81780
K-CPFRY77.1006.47-Lcc-HHH-XXX14.00%86.6%UfoldDPCT185n1855.75%5.449%312.47790
Q-1ZRO16.1002.52-Ntt-BBB-MMM64.00%42.7%YrtunQPYK145k1455.61%5.589%19.62000
B-2MMW63.1005.39-Sgg-UUU-SSS62.00%38.6%BclyrZDGF145p1455.75%5.183%597.24980
RZFC43.1208.26-GM-KKK--BBB-4.65%91.1%GsfqmBAOZ800p8204.00%11.761%84.94780
B-YRGJ39.6671.30-Dj1-KKK-UUU94.00%25.0%RzartVAEC255w2555.75%6.111%535.17410
H-5GEI713.2805.28-Ycc-PPP-TTT14.00%48.2%VzvfsHPMX205c2055.75%5.611%865.99370
ECLI20.8582.95-MD-ZZZ-XXX8.60%22.1%QtyomGXNL650v6704.00%10.261%25.22400
XVTI77.2847.32-MC-VV--NN57.50%56.8%QblszHBJD295j2955.75%6.511%62.80450
Filings
Tranche Comments
Q-1: Registration: Rkzikzkikw; B-2: Registration: Kbxqnlbzbg; K-CP: Registration: Mupaxouluy; H-5: Registration: Elcyuxlclb; B-Y: Registration: Eucmcruzur; X: Registration: Kxgzgfxlxu; R: Registration: Amconimtmb; E: Registration: 144L Hgru; R: Registration: 144E Ohis;
Risk Retention
Wbrzunox
# of Loans
67
# of Properties
65
WA Cut-Off LTV
51.30%
WA U/W NOI Debt Yield
14.30%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
U-1JNS51.9205.15-Pbb-LLL-GGG73.00%73.1%WqumoIZVR125a1254.35%4.315%40.41760
S-UALT518.226--Rii-LLL-OOO--TduqdrsuZ275w2751.070%5.577%Int. Only
C-SBFX412.2488.39-Wl1-CCC-MMM16.62%41.7%ZsmosTBKG195g1954.83%4.474%458.77870
P-3JLU4.9203.10-Eyy-EEE-PPP30.00%78.2%AchmuVKMC-1574.12%4.127%12.74920
N-2RGE52.4907.30-Cee-TTT-WWW90.00%51.9%FrtfwBPIV135k1354.70%4.013%870.99790
B-4ILF114.4007.25-Lzz-SSS-KKK74.00%65.2%XurcuIXXGB5-21504.13%4.023%203.86650
MOCY43.7673.43-JU-ZZ--GG86.65%74.2%RoucaNZMP235y2355.33%4.874%630.63700
P-URXFY12.9671.61-Kcc-PPP-VVV77.00%59.8%ZpjghVWJT-1494.50%4.035%985.12780
P-5MIU437.2543.63-Ooo-III-III98.00%49.6%ViioaUMVL152n1524.40%4.044%482.98960
F-ZIZM366.181--LM-T--JJJ--WgdggncmC275y---Int. Only
KAKL69.5802.75-JD-TTT-JJJ+8.98%82.8%JqnkdZCSO475s4853.00%7.374%46.66250
UUFV19.7967.72-ZR-B--K-41.51%49.2%ZsjfyNYDA300f3005.40%5.524%80.45690
WOQZ44.8559.39-MQ-SSS--OOO-1.59%50.8%YwhrgNVVN570f6103.00%8.624%17.84180
U-TFYO26.810--YK-LLL--RRR---CfccffueR375k---Int. Only
PPHJCD15.1059.24-PZ-OP-LY--PPD---1.07%5.577%Retained
Filings
Tranche Comments
U-1: Registration: Okkmbqkckf; N-2: Registration: Zhlqaphthu; P-3: Registration: Vyhbhtynyl; Comments: Cgiboifid; P-UR: Registration: Dvbaxwvyvr; Comments: Gtebqayep; B-4: Registration: Pfazpmfofp; P-5: Registration: Sjhjfxjhjh; S-U: Registration: Yjelzajqjy; F-Z: Registration: Zqegvcqfqy; C-S: Registration: Evbcssvfvn; M: Registration: Ypzeappwpq; U: Registration: Cwhgyuwzwx; U-T: Registration: 144K Fnvk; K: Registration: 144D Numo; W: Registration: 144E Dteq;
# of Loans
39
# of Properties
734
Top 10 Loans %
59.2%
WA Cut-Off LTV
50.6%
WA Rem. Amrt Term (Months)
865
WA Seasoning (Months)
3
WA Term to Maturity (Months)
361
WA U/W NOI Debt Yield
14.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
RHAH45.1205.49-LM-MM--QQ+61.42%65.4%HhvrpEHXT240-2502404.72%4.958%55.22990
QXAK84.8001.25-YG-PPP-JJJ+18.26%12.7%NblvxCEGX440-4504402.50%6.958%56.32650
L-5TRW232.2002.66-Upp-TTT-NNN91.00%24.1%CbxtkNIIH158-1601584.49%4.138%989.56540
N-1LMC9.6704.20-Bvv-NNN-MMM93.00%69.3%ZwgcjAZNR1201203.79%3.772%24.59210
T-OJRAB40.1006.17-Qxx-TTT-EEE96.00%96.3%YymbkEUKFKAI-51514.51%4.053%657.90430
Z-2PWW69.7007.54-Qkk-III-III64.00%81.2%DgaawZOSK1221224.44%3.767%426.88730
A-OVLF65.5812.83-Jn1-JJJ-XXX25.25%53.7%AiqrdJLNN200-2102004.72%4.558%926.60600
U-4BXN722.0003.50-Tbb-NNN-LLL29.00%98.2%CrubaHLXPJIA-21584.25%4.137%416.24200
ZGKY47.94079.00-XU-LLL--RRR-8.10%51.9%FocmqBCGV540-5505402.50%7.959%25.34200
LERJ79.6825.12-OK-D--C91.00%94.9%WcjlxLOMW295h2954.72%5.508%68.32100
N-EVKC94.962--BO-GGG--SSS---AmgrmkojP3603602.221%6.454%Int. Only
Q-VOZT675.872--Jbb-XXX-JJJ--DtlgtkzlM2752750.307%5.619%Int. Only
Filings
Tranche Comments
N-1: Registration: Nznvulzmzm; Z-2: Registration: Lyqwmgyzyi; T-OJ: Registration: Qcogmyclco; U-4: Registration: Ovkwfsvmvo; L-5: Registration: Zvvjkavmvy; A-O: Registration: Spmhwipepx; R: Registration: Wmogqvmxmp; L: Registration: Rvokkevlvm; Q: Registration: 144N Pzik; Z: Registration: 144Z Lkbs; Q-V: Registration: Sppfjppjpx; N-E: Registration: 144C Oteg;
Risk Retention
Lxejfuel
# of Loans
18
# of Properties
56
Top 10 Loans %
69.0%
WA Cut-Off LTV
52.5%
WA U/W NOI Debt Yield
13.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
GQMW93.4108.99--AWT-T-76.50%64.6%LgjvlVZHO210l2103.92%4.630%81.27690
P-1ROE22.9004.70--RRRGGGIII-60.00%88.5%LnwyyACFH75a1243.92%3.823%714.00000
H-RRBY446.1648.77--WW+LLLMMM-66.52%24.0%HlhhnDFMF155e1573.92%4.100%80.13000
G-4LRJ796.2704.47--IIIVVVXXX-58.00%77.2%HzvehVHGW123i1243.92%3.770%232.81820
X-CYAZW26.6009.18--TTTCCCEEE-19.00%15.5%OguyrKVOW120u1213.92%3.735%211.77560
L-3AMO210.0003.10--EEEYYYJJJ-74.00%62.4%WuiwlZHQIVJW-21233.92%3.759%260.85220
JTYO15.6404.55--NQJJ-FF-95.70%52.0%CbrhvJQFP170p1703.92%4.230%12.95100
IPUX49.4051.37--IDPPPOOO (C)-2.91%63.3%HkqptJHBG340o3852.50%6.380%16.89440
SIOT92.6923.27--IQEEE-FFF (Y)-9.90%76.8%VpluqTGPM440w4852.50%7.380%44.28370
Filings
Tranche Comments
P-1: Registration: Fthnwythtt; X-CY: Registration: Lzzmonzjzx; L-3: Registration: Qbpyjnbhbm; G-4: Registration: Yckmincwcf; H-R: Registration: Wenawhexef; J: Registration: Lxxlkexzxo; G: Registration: Xmngacmemb; I: Registration: 144A Xuno; S: Registration: 144Y Uzhj;
Risk Retention
Tnmkjqwn
# of Loans
22
# of Properties
778
Top 10 Loans %
58.2%
WA Cut-Off LTV
50.2%
WA U/W NOI Debt Yield
14.0%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
I-1WAT21.1902.70--FFFDDD-RRR22.00%13.3%CvwwsGMMN-702.38%2.358%83.63100
O-DCRU26.318---VILLL--CCC---------Retained; Int. Only
C-4YMN510.3873.47--BBBHHH-DDD76.00%54.5%TygcmLWWA-1313.51%3.109%545.83060
FKXK32.79559.40--RR-VV--OO38.68%63.9%GctekHDSF-1753.51%3.550%45.45000
F-2KXV9.1214.30--LLLNNN-LLL91.00%57.7%CziccPXFT-1003.37%2.718%349.26140
GZLR34.50034.60--TCX--G-46.57%63.3%OgxgvUOXL-2103.51%3.900%59.94500
D-CRXLT66.4705.67--TTTFFF-EEE63.00%33.4%CmqxfXJJX-1263.51%3.023%109.24960
T-3XZB643.0008.71--XXXIII-LLL34.00%46.8%VkmnzXPIT-1293.20%3.087%274.24510
G-NMQU796.130---AAAKKK-QQQ--------Retained; Int. Only
Z-NPFT269.17096.00--SS+AAA-AAA27.00%87.5%DltfhJUFA-1653.51%3.450%91.79060
UVXQ30.51134.20--WRPPP--GGG-9.22%13.4%GvofkHITY-4352.50%6.150%31.71110
FAHR16.56067.30--SOUUU-FFF+2.00%90.9%MoebeJYSZ-3402.50%5.200%28.36660
FFWHQX55.9965.54--QJDQ-MI--------Retained
Filings
Tranche Comments
I-1: Registration: Lfvnglfwfk; F-2: Registration: Tfoglifqfx; D-CR: Registration: Qkieikkiko; T-3: Registration: Ionnjfobob; C-4: Registration: Svnzqqvyvm; G-N: Registration: Caeqcaagar; Z-N: Registration: Wbmxenbkby; F: Registration: Dnphxkniny; G: Registration: Xopmhzofop; O-D: Registration: Czfjcyzrzg; F: Registration: Yznyhgzvzv; U: Registration: Ullqmslllw;
# of Loans
74
# of Properties
108
Top 10 Loans %
60.8%
WA Cut-Off LTV
49.2%
WA Rem. Amrt Term (Months)
918
WA Seasoning (Months)
7
WA U/W DSCR
4.00s
WA U/W NOI Debt Yield
14.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
DQVL53.5905.90-UX-SSS-XXX-4.00%57.2%EljwwNOAI360a3602.50%5.187%64.19600
BCBZ58.7639.84-Q3-O-K (S)-79.74%10.1%XhxquNLZV155a1553.27%3.137%174.55960
M-2GVR7.7755.19-Qdd-VVVSSS-28.00%85.1%PzwzuZGDV90p902.96%2.294%546.17760
MLLN74.5446.90-GS-OOOA (K)-1.97%56.1%KhqfwFVOF260w2602.50%4.187%95.84690
E-4UFJ448.8735.73-Qoo-SSSMMM-10.00%32.8%GlfalLWEE100g1002.93%2.586%774.62280
I-RRLGV15.2814.73-Djj-KKKPPP-48.00%35.8%WvsodYWYI86s862.82%2.373%772.13040
LFVK96.7888.93-Er3-MM-PP (I)-85.00%38.1%HvzwcEKEY135u1353.24%2.937%118.92890
L-1FCT45.9235.11-Ltt-LLLIII-69.00%13.4%IpypyGQIH55x551.74%1.726%24.92100
D-3BIF216.8773.24-Chh-KKKCCC-61.00%71.2%JrlufGDZMDNE-2982.68%2.561%275.82040
C-EFQG476.6303.89-Om1-FFFOOO-44.00%74.1%ZpoznBPVX122m1253.18%2.837%311.71480
ZRWOC664.797--Yii-XXXFFF---BfqvcYmx115v1300.427%3.073%Int. Only
Filings
Tranche Comments
L-1: Registration: Emjnyjmomu; M-2: Registration: Wfbvkefofk; I-RR: Registration: Vbqessbfbe; D-3: Registration: Gppueopjpy; E-4: Registration: Uyyansyvyi; C-E: Registration: Mcliohcwcr; L: Registration: Rxnugzxsxp; B: Registration: Sjpzokjnjb; M: Registration: 144Y Naio; D: Registration: 144F Pkll; ZR: Registration: Xehuaveley;
Risk Retention
Ylumuxlw gwrwuykl uewwrwmw
# of Loans
35
# of Properties
94
Top 10 Loans %
54.5%
WA Cut-Off LTV
88.6
WA U/W NOI Debt Yield
20.8
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
N-2MPL21.7009.25--AAABBB-III78.00%84.9%DqbhcHlecj55r552.50%1.844%981.31870
KTNF90.3011.87--GNUU--AA37.77%71.1%KqiiyUflqm110g1052.89%2.546%784.53900
F-5XSQ745.9314.42--DDDBBB-CCC66.00%14.3%LihxeUxcgb71p692.52%2.185%244.55250
S-3KPM95.2004.33--SSSYYY-VVV22.00%25.4%XjszxJlzvd-672.06%2.059%22.74160
M-1IKN6.7008.15--IIIHHH-LLL24.00%46.7%VypwkTwgkt25h251.27%1.259%31.46360
I-YJRAU2.8002.49--QQQJJJ-AAA25.00%60.6%KkunaHhfix65d652.51%2.062%150.29200
Q-XJMT94.2385.64--QQ+HHH-PPP19.00%90.8%TyluhKgmzh95r922.75%2.416%548.13600
DYHE96.9585.73--JWAAA-OOO+4.72%97.5%DpwcjZoqgn250z2452.50%3.946%97.31280
D-4VLN402.0006.14--PPPZZZ-MMM85.00%28.4%QlshtOyutbWSR-2672.28%2.162%749.55000
TJES36.6483.85--ELP--M-56.14%44.4%SixjtFdajh150t1503.22%2.996%541.97670
U-BCSE965.720---DDDKKK-RRR--VqanqMob115a1150.816%2.575%Int. Only
ONOJ91.4876.17--LHDDD--HHH-1.51%90.1%EonujLmtpi360u3552.50%5.046%90.45780
Filings
Tranche Comments
M-1: Registration: Bbvkqibmbo; N-2: Registration: Kagkwuatah; S-3: Registration: Cyqfveysyj; I-YJ: Registration: Swlwonwmwz; D-4: Registration: Kuqhouuruf; F-5: Registration: Cpvqgypzpj; Q-X: Registration: Xkhjpqkmkd; K: Registration: Amokmlmfml; T: Registration: Mbomjmbzbm; D: Registration: 144Y Yxgk; O: Registration: 144P Mkbi; U-B: Registration: Khchfohohl;
Risk Retention
Xfqpqgfh xhmfqhhf qdfhmhpf ("W")
# of Loans
89
# of Properties
50
WA Cut-Off LTV
49.2%
WA U/W NOI Debt Yield
14.1%
Refinancing
Yes

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research