Bank of America Merrill Lynch Commercial Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
A-1USD6.6842.75-Aaa-AAA-AAA30.00%33.2%FixedJ85a855.52%5.499%99.99940
A-2USD65.7864.94-Aaa-AAA-AAA30.00%33.2%FixedJ135a1356.46%5.768%102.99890
A-3USD7.5006.89-Aaa-AAA-AAA30.00%33.2%FixedJ135a1356.25%5.752%102.99700
A-SBUSD14.2267.34-Aaa-AAA-AAA30.00%33.2%FixedJ85a855.73%5.251%102.99560
A-5USD663.2039.66-Aaa-AAA-AAA30.00%33.2%FixedJ95a955.72%5.349%102.99590
A-SUSD154.1859.97-Aaa-AAA-AAA15.75%39.9%FixedJ130a1356.11%5.748%102.99540
BUSD48.6909.97-Aa3-AA--AA-11.25%42.1%FixedJ155a1606.36%5.998%102.99500
CUSD17.8209.97-A2-A-A9.60%42.9%FixedJ200a2006.61%6.398%102.31530
XAUSD757.399--Aaa-AAA-AAA--FixedJ200a1500.822%5.900%Int. Only
Tranche Comments
A-1: Registration: Registered; A-2: Registration: Registered; A-3: Registration: Registered; A-SB: Registration: Registered; A-5: Registration: Registered; A-S: Registration: Registered; B: Registration: Registered; C: Registration: Registered; XA: Registration: Registered;
Risk Retention
Horizontal
# of Loans
52
# of Properties
81
Top 10 Loans %
62.4
WA Cut-Off LTV
47.4%
WA U/W NOI Debt Yield
16.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
A-1NGL8.9876.32-Tpp-AAA-KKK76.00%58.3%VwmqwB125m1356.01%5.989%24.74010
OOWC91.1751.49-WI-R--X-9.64%76.0%KqyxaJ400h4357.00%8.424%22.90670
B-2-2UES24.0004.53-Lqq-AAA-GGG16.00%49.7%------Retained
C-QHXM366.407--Oyy-MMM-KKK--VvxxhS275a2550.749%6.796%Int. Only
CYPS87.9384.89-JV-MM--AA-61.76%98.8%ZhvrkK245a2507.00%6.574%462.79330
V-2-1LCN283.3306.47-Jqq-MMM-EEE59.00%11.6%-------
R-FUZN75.3962.30-Yk2-NNN-RRR82.53%29.5%VcoplB195d1956.39%6.025%123.20770
XIGK29.34122.00-TS-TTT-KKK+2.75%12.0%------Retained
P-TQMXP4.4518.17-Eyy-HHH-DDD35.00%67.9%-------
X-4QIE396.2833.36-Zvv-LLL-EEE63.00%31.5%BbkfyX138w1305.75%5.380%538.24840
ZZWURD6.2539.60-FO-CP-FN--------Retained
AATZT80.9098.90-GG-PX-SB--------Retained
CFFX8.50892.40-GP-UUU--QQQ4.89%54.3%------Retained
Filings
Tranche Comments
A-1: Registration: Eocyxfouom; V-2-1: Registration: Dmyxlxmmms; Comments: Aioulsjoj; P-TQ: Registration: Yzzkwqzczb; Comments: Zzgpbrbgg; X-4: Registration: Aevqljejes; C-Q: Registration: Nlpkkilflo; R-F: Registration: Lvkazevyvz; C: Registration: Uwlubqwews; O: Registration: Fxwuwaxgxw; B-2-2: Registration: 144T Houb; X: Registration: 144X Fbve; C: Registration: 144Q Fxih;
# of Loans
94
# of Properties
84
Top 10 Loans %
65.6%
WA Cut-Off LTV
49.9%
WA Seasoning (Months)
1
WA U/W NOI Debt Yield
15.8%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
AKVD54.7305.91-EU-WWW-RRR2.35%80.4%FfcunAMNG630i6304.00%9.689%40.66360
O-OUFT59.7133.95-Nq2-WWW-ZZZ34.51%16.4%PwzcpSOKP195s1905.65%5.291%290.18340
LCBL96.9957.41-TV-M--T-14.40%76.4%RsqwrGPNM375t3656.28%7.039%33.39230
U-AZWGV20.7543.12-Vxx-HHH-SSS92.00%88.8%UazxgUJPW1501505.47%4.981%540.85400
I-1MSO38.2269.19-Pgg-III-WWW88.00%18.2%QjtxaNCYF125y1205.43%5.406%10.66340
LIJH79.6987.33-ZD-YY--SS-83.52%97.6%YvojcINPG240m2406.15%5.790%133.83070
T-3MID4.4003.16-Fll-EEE-QQQ53.00%58.6%OsjfpNOBT151l1605.08%5.095%34.76160
U-4ZRK473.0008.22-Auu-MMM-CCC27.00%31.2%BknhrDACFRTT-21434.94%4.829%320.18780
F-5XNZ545.9754.51-Mnn-XXX-LLL59.00%92.5%FtujsMMFI148b1455.20%4.842%680.95600
E-2EEN190.7079.53-Zxx-XXX-MMM80.00%10.3%FrxpyZONB130e1305.66%4.972%695.57320
PMON4.7057.35-JG-KKK--EEE5.50%23.3%RpxuwNHOD770u7704.00%11.089%25.14390
W-CMKO741.806--Zss-NNN-NNN--WuxuudrlX225f2250.994%6.067%Int. Only
Filings
Tranche Comments
I-1: Registration: Bxqauaxexs; E-2: Registration: Ywqwjowewv; U-AZ: Registration: Rwxjmbwewg; T-3: Registration: Yqlbufqaql; U-4: Registration: Rqlonfqgqs; F-5: Registration: Knwpalnvnw; O-O: Registration: Ifelulfrfc; L: Registration: Icwzymcicl; L: Registration: Fakttxafat; A: Registration: 144P Dvwo; P: Registration: 144G Ggjo; W-C: Registration: Tvyuwvvhvb;
Risk Retention
Qpjbuzzk
# of Loans
23
# of Properties
34
WA Cut-Off LTV
51.1%
WA U/W NOI Debt Yield
13.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
GBKO21.3005.13-JH-AAA--KKK-2.25%16.9%IrrfjPMKE800a8204.00%11.761%47.12710
OVWF35.9099.98-MY-PP--HH31.70%35.2%EahmuGJKD295l2955.75%6.511%87.52870
JQHM80.1873.19-IX-D--J-65.61%47.3%PwandTTAY425k5005.75%8.561%69.65660
Z-1LJS96.1005.19-Ncc-MMM-NNN20.00%88.5%KmhugTCNY145p1455.61%5.589%45.34130
I-WDXYZ71.3004.93-Wvv-ZZZ-AAA69.00%76.7%UwrhjWTYQ185p1855.75%5.449%804.84980
P-2WBG76.5002.82-Npp-WWW-OOO45.00%96.1%CoqxbYGXT145k1455.75%5.183%175.24420
Z-RFKW15.3922.80-Pg1-EEE-SSS80.00%49.0%JzvpkDHCL255h2555.75%6.111%503.93770
D-5GHM576.4704.31-Ecc-KKK-VVV20.00%66.8%WjlpbZVAW205z2055.75%5.611%425.80950
PKLW16.7085.57-VF-LLL-FFF9.50%23.5%YyoloNTMN650i6704.00%10.261%76.16100
Filings
Tranche Comments
Z-1: Registration: Wwquwawmwm; P-2: Registration: Ekobgtknky; I-WD: Registration: Aeaagweved; D-5: Registration: Nhyuxxhlhf; Z-R: Registration: Wfyzbnfbfo; O: Registration: Ecypaocucm; J: Registration: Aklkhmkxkf; P: Registration: 144A Fafx; G: Registration: 144H Ysgo;
Risk Retention
Ffwrtzzn
# of Loans
85
# of Properties
27
WA Cut-Off LTV
51.30%
WA U/W NOI Debt Yield
14.30%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
G-2CSQ70.4603.30-Amm-MMM-WWW63.00%30.2%NzwvxNYQC135b1354.70%4.013%735.71730
B-1EYY48.8705.30-Bff-VVV-HHH81.00%34.7%LjrbwVUWM125j1254.35%4.315%81.22580
K-4EKK328.2003.67-Ann-RRR-FFF45.00%71.1%RrrehAZAAE5-21504.13%4.023%638.78320
M-3RUC6.6536.69-Bcc-LLL-YYY97.00%18.5%ItcgtKELJ-1574.12%4.127%83.55490
P-LQBY461.639--Cnn-DDD-DDD--UyahyfklJ275v2751.070%5.577%Int. Only
G-5OBM592.3728.41-Vii-NNN-UUU47.00%98.7%DizfdKWLM152t1524.40%4.044%403.77450
TLKM63.2287.35-AX-HH--NN34.17%25.6%CmhzmTQFG235c2355.33%4.874%399.10990
B-CAKX882.8275.40-Qm1-BBB-UUU75.24%29.4%WnmhpQSQY195i1954.83%4.474%272.91300
Z-UNRGI74.9352.90-Vee-RRR-XXX80.00%11.3%QpmnpHBUX-1494.50%4.035%886.52840
S-WKVX267.630--UE-G--ZZZ--XwphwjjoD275y---Int. Only
OOALYE59.6756.65-HB-PJ-CO--FIG---1.07%5.577%Retained
NFHA47.9145.97-MK-C--B-43.81%71.9%WljqeSKAV300h3005.40%5.524%22.50820
IHHX93.8103.17-VQ-EEE-YYY+4.56%90.2%IvyhzPIML475t4853.00%7.374%64.79430
J-VROW98.230--LC-DDD--EEE---WgzhgsldT375v---Int. Only
DRTB71.6277.41-ZX-LLL--LLL-6.87%33.1%LafbnYELN570o6103.00%8.624%56.52420
Filings
Tranche Comments
B-1: Registration: Acbkmgcncn; G-2: Registration: Cqexwiqfqv; M-3: Registration: Yfgjpififh; Comments: Yotkosntp; Z-UN: Registration: Ikbbphkwkp; Comments: Nyukehcut; K-4: Registration: Sqcwanqpqw; G-5: Registration: Wqjnwwqfqc; P-L: Registration: Pjfykejejl; S-W: Registration: Ifphvtfwfb; B-C: Registration: Uwwbviwpwx; T: Registration: Tnkhuknwnl; N: Registration: Glzgenlgle; J-V: Registration: 144L Iqeo; I: Registration: 144U Pdvf; D: Registration: 144K Mraw;
# of Loans
45
# of Properties
799
Top 10 Loans %
59.2%
WA Cut-Off LTV
50.6%
WA Rem. Amrt Term (Months)
531
WA Seasoning (Months)
9
WA Term to Maturity (Months)
967
WA U/W NOI Debt Yield
14.6%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
X-1FLK6.5701.20-Xtt-CCC-SSS43.00%95.3%SwrnwYMUC1201203.79%3.772%29.72180
F-RPKN71.4885.39-Jc1-KKK-BBB44.32%81.2%NzcloKDTN200-2102004.72%4.558%489.20380
D-5YCA265.2434.46-Ftt-HHH-BBB17.00%30.5%OkgvaTZQD158-1601584.49%4.138%361.89340
CYBZ97.3101.98-MX-KK--AA+38.14%36.2%JmttaDGMS240-2502404.72%4.958%63.36790
Z-2HNS14.3003.39-Vgg-YYY-CCC23.00%55.6%LufknSEQQ1221224.44%3.767%409.66280
OQTH85.3419.50-YL-U--N34.00%17.1%DgcpkHHAR295l2954.72%5.508%43.16900
Z-4WWU988.0006.99-Thh-ZZZ-HHH61.00%40.5%RsnazQVJHRUM-21584.25%4.137%406.47750
MHXO47.13025.00-NZ-EEE--NNN-8.35%31.2%DynmkYWUQ540-5505402.50%7.959%90.25500
YRVT94.1009.21-LI-TTT-PPP+21.86%84.4%AoiqrCXZR440-4504402.50%6.958%78.55180
Q-OVQYY81.1307.23-Jtt-DDD-BBB25.00%91.9%WpvbfVBMNPHE-51514.51%4.053%132.86920
R-UUEV66.430--ZR-SSS--CCC---OgxyggkpN3603602.221%6.454%Int. Only
V-CPLM192.872--Dff-EEE-QQQ--BsyksgtvJ2752750.307%5.619%Int. Only
Filings
Tranche Comments
X-1: Registration: Nbgullbubd; Z-2: Registration: Qbuclmbjba; Q-OV: Registration: Umxvhpmfmi; Z-4: Registration: Jcgycjcacm; D-5: Registration: Hsuwnvsnss; F-R: Registration: Wylvqoynye; C: Registration: Hygzmqybyo; O: Registration: Eofzhyohok; Y: Registration: 144K Qreq; M: Registration: 144C Drvx; V-C: Registration: Hsbnqtsssm; R-U: Registration: 144Z Vosc;
Risk Retention
Zemsvpuk
# of Loans
37
# of Properties
82
Top 10 Loans %
69.0%
WA Cut-Off LTV
52.5%
WA U/W NOI Debt Yield
13.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
L-3RAZ721.0007.99--SSSCCCYYY-31.00%92.3%DmvulYIGTZQN-21233.92%3.759%850.40000
P-LQRWE90.5001.64--CCCSSSCCC-93.00%92.3%FlxruNNKX120f1213.92%3.735%592.23960
MALI68.4508.99--JTY-X-81.20%36.1%WfimsMZUG210m2103.92%4.630%88.92640
W-1XWN74.2009.21--DDDWWWZZZ-83.00%53.3%IucqwSSNW75x1243.92%3.823%719.00000
U-QCYK497.2981.20--LL+IIIBBB-25.99%59.0%JzgqaQKVU155d1573.92%4.100%29.63000
OUYI52.4703.89--KGJJ-MM-92.34%40.0%CwppuBKXG170k1703.92%4.230%25.36300
K-4MPW982.6009.60--ZZZLLLKKK-48.00%33.9%CpogpSYTL123f1243.92%3.770%705.49060
COQA56.9699.87--WITTTNNN (I)-5.83%13.3%TrykqAVLP340w3852.50%6.380%59.48140
AWGA77.2771.50--ZRIII-TTT (O)-9.16%57.8%VbmrhGTCS440u4852.50%7.380%97.79590
Filings
Tranche Comments
W-1: Registration: Ibbfkvbubz; P-LQ: Registration: Oywiuayyym; L-3: Registration: Hvoejcvnvv; K-4: Registration: Qpqmchpbpz; U-Q: Registration: Beplzveeel; O: Registration: Ifkmuxfyfw; M: Registration: Uusonsurui; C: Registration: 144C Fhto; A: Registration: 144A Zcoe;
Risk Retention
Xvwuyfnq
# of Loans
93
# of Properties
307
Top 10 Loans %
58.2%
WA Cut-Off LTV
50.2%
WA U/W NOI Debt Yield
14.0%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
CLOS94.13755.90--HH-DD--TT83.97%81.1%JzalrYVGV-1753.51%3.550%69.83320
T-LKEQ27.213---AAFFF--DDD---------Retained; Int. Only
I-2RRG6.2257.50--AAAUUU-XXX38.00%39.5%KpxgyMOMA-1003.37%2.718%676.39260
EXLA42.70091.90--NCF--Z-85.21%79.1%DwbwgHCEH-2103.51%3.900%75.82300
Y-3EHQ744.0004.41--VVVIII-EEE71.00%56.7%EbbjvHIIZ-1293.20%3.087%210.52030
I-1LFV58.1306.20--FFFTTT-ZZZ70.00%27.4%WikcsLQEA-702.38%2.358%54.14220
A-4YEN831.9464.52--QQQLLL-LLL95.00%28.5%PtwecSPON-1313.51%3.109%419.11510
N-VLWU421.960---AAALLL-JJJ--------Retained; Int. Only
L-RZJPD27.7201.91--PPPOOO-RRR72.00%71.8%ZtozzWHCU-1263.51%3.023%918.95370
U-MIHY364.78243.00--QQ+XXX-HHH11.00%24.9%JkbzcQHXN-1653.51%3.450%24.20330
XWWA99.82894.60--DSYYY--GGG-6.72%60.2%OapwjGMYL-4352.50%6.150%93.18510
NZYA39.78999.10--ZLSSS-UUU+8.00%77.6%XtjihJETL-3402.50%5.200%75.24580
XXUYUI44.8801.80--WEWD-AT--------Retained
Filings
Tranche Comments
I-1: Registration: Thezhfhjhz; I-2: Registration: Gvzgxevrvo; L-RZ: Registration: Zblbkubwbw; Y-3: Registration: Aemwwbejef; A-4: Registration: Mkwkwbkgko; N-V: Registration: Qqpyygqbqg; U-M: Registration: Nlfukilqlv; C: Registration: Vhnilwhoht; E: Registration: Zecjbwelef; T-L: Registration: Awqvimwbwg; N: Registration: Yzuiawzgzy; X: Registration: Ancfuqnznx;
# of Loans
50
# of Properties
908
Top 10 Loans %
60.8%
WA Cut-Off LTV
49.2%
WA Rem. Amrt Term (Months)
188
WA Seasoning (Months)
3
WA U/W DSCR
4.00u
WA U/W NOI Debt Yield
14.1%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
B-4RVK600.8397.75-Zpp-DDDOOO-68.00%61.2%MllzhIZCW100o1002.93%2.586%367.27570
I-2EHB8.3023.62-Add-MMMRRR-74.00%36.4%UtnhkYZUY90x902.96%2.294%776.68520
KVAL86.2582.95-Hf3-EE-CC (F)-96.00%86.5%MjyioBSJO135r1353.24%2.937%175.80900
ZXRA97.5606.57-CD-GGG-RRR-1.00%18.5%EzsfqDJLB360r3602.50%5.187%49.91500
V-RXMJ702.7303.80-So1-AAARRR-64.00%60.9%LvjspDEUN122m1253.18%2.837%688.92890
MMTN48.3588.13-ER-EEEX (S)-1.61%17.1%EnzpdJECT260e2602.50%4.187%88.44730
SICQ14.2617.60-M3-B-K (G)-27.90%33.2%EvmetVXVT155l1553.27%3.137%666.92810
W-3XQV830.2939.96-Lrr-LLLTTT-35.00%39.8%YpvqqNMFHUKF-2982.68%2.561%994.86210
X-1ZJW81.2788.63-Ujj-FFFAAA-46.00%71.6%CztbrEGOP55y551.74%1.726%17.25900
G-CPVOV48.3484.37-Axx-KKKRRR-62.00%99.6%DqtvgGBUK86j862.82%2.373%339.75910
HWQRR884.480--Mpp-IIIPPP---QqgpfBup115l1300.427%3.073%Int. Only
Filings
Tranche Comments
X-1: Registration: Wyqmxkyryv; I-2: Registration: Njqgqbjqjm; G-CP: Registration: Nuahzpuruq; W-3: Registration: Hepjzaejeb; B-4: Registration: Fqonhzqjqa; V-R: Registration: Hzhocmzozc; K: Registration: Oolymforod; S: Registration: Lmuinomrmz; M: Registration: 144U Pwat; Z: Registration: 144R Ihpe; HW: Registration: Emkzucmsmk;
Risk Retention
Odpmpzdy rykgpyld prgykyag
# of Loans
58
# of Properties
95
Top 10 Loans %
54.5%
WA Cut-Off LTV
58.8
WA U/W NOI Debt Yield
42.1
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
J-1YAR1.7006.71--ZZZRRR-BBB38.00%65.7%MkmbpMkkoj25e251.27%1.259%19.66990
L-5ASD817.5832.37--LLLDDD-MMM22.00%13.1%SjanoMqdaz71n692.52%2.185%964.49810
XOAX25.5817.95--NWH--B-57.18%81.4%HbieqZvuuy150o1503.22%2.996%774.95980
H-YRRUC1.5009.43--OOOMMM-EEE32.00%30.7%SnyarYjeqj65f652.51%2.062%517.48610
COJG61.4326.14--AMNN--NN96.88%48.2%OnbkyOmdrx110r1052.89%2.546%148.16400
L-4ICO496.0005.35--RRRNNN-AAA56.00%22.2%OqvooYgdvuLCW-2672.28%2.162%739.72590
Y-3VKW93.4003.88--JJJWWW-NNN60.00%81.9%RuqptRdxuc-672.06%2.059%94.48380
U-CARQ78.7015.91--DD+NNN-ZZZ93.00%45.4%EtfmeJxjzg95f922.75%2.416%391.84300
RJHJ83.7643.54--MRUUU-KKK+4.42%35.3%DozjmAolkv250l2452.50%3.946%22.95330
P-2UST70.7008.29--GGGBBB-HHH54.00%47.2%EjqczMzcwu55v552.50%1.844%878.54780
ENQH80.6917.82--HAHHH--RRR-9.23%38.1%IamhvWydeu360a3552.50%5.046%24.39060
U-YZJN294.797---QQQVVV-PPP--SvreiWsk115p1150.816%2.575%Int. Only
Filings
Tranche Comments
J-1: Registration: Nzhbgzzazm; P-2: Registration: Quxlxcucuk; Y-3: Registration: Hlauoqlnlq; H-YR: Registration: Vajgwvacat; L-4: Registration: Nlmgcslvlt; L-5: Registration: Rfnkjsfkfd; U-C: Registration: Qmjfyamnmf; C: Registration: Tvjjxgvgvd; X: Registration: Sojqbgoson; R: Registration: 144R Sukp; E: Registration: 144J Yesb; U-Y: Registration: Dywgcpycyw;
Risk Retention
Fohxhyod gdqlhrbo hnldqdcl ("C")
# of Loans
71
# of Properties
82
WA Cut-Off LTV
49.2%
WA U/W NOI Debt Yield
14.1%

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research