| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X-3 | MQK | 8.987 | 5.60 | - | Iii | - | BBB | - | YYY | 74.00% | - | Mgmvd | Ogvqm | - | 145 | 1.94% | 1.936% | 29.97510 |
| U-5 | NAE | 900.821 | 5.63 | - | Vkk | - | NNN | - | UUU | 46.00% | - | Aufce | Exumb | 150-155 | 145 | 2.45% | 2.106% | 109.36680 |
| W-L | KUQ | 554.895 | - | - | Yss | - | MMM | - | NNN | - | - | Uowsm | Gjp | 375v | 450 | 1.433% | 5.113% | Int. Only |
| Z-RB | MXA | 75.209 | 6.38 | - | Rhh | - | XXX | - | DDD | 53.00% | - | Ybojt | Rottc | 145x | 145 | 2.42% | 1.965% | 564.24190 |
| H-4 | EQC | 709.000 | 1.56 | - | Maa | - | XXX | - | YYY | 97.00% | - | Hijqm | Yquqf | - | 143 | 2.19% | 2.078% | 282.89110 |
| W | ARQ | 60.850 | 6.56 | - | AM | - | YY- | - | EE- | 51.17% | - | Yltkb | Tneag | 325s | 325 | 3.75% | 3.909% | 69.44200 |
| O | RTW | 94.638 | 1.71 | - | QZ | - | T- | - | M- | 71.88% | - | Aqvzs | Zlulv | 475g | 515 | 3.75% | 5.809% | 70.27030 |
| F-Q | YQP | 78.882 | 4.49 | - | Py2 | - | MMM | - | ZZZ | 28.80% | - | Laznq | Bgjnb | 210t | 210 | 3.11% | 2.759% | 483.74650 |
| F-2 | JPV | 10.810 | 6.64 | - | Ukk | - | SSS | - | EEE | 37.00% | - | Inmny | Eymzu | 150b | 145 | 2.50% | 1.806% | 823.16290 |
| K-1 | MFR | 24.438 | 7.46 | - | Phh | - | KKK | - | WWW | 20.00% | - | Ytbbi | Bfctm | 110o | 105 | 1.34% | 1.325% | 24.46540 |
Tranche Comments
K-1: Registration: Ckevsskbkx;
F-2: Registration: Nucxeeuvus;
X-3: Registration: Mojjhmofoo;
Z-RB: Registration: Swzepbwjwq;
H-4: Registration: Olgcjplolc;
U-5: Registration: Jexmbnemel;
F-Q: Registration: Xuyzwzuoun;
W: Registration: Leyheheeej;
O: Registration: Zkgnajkakh;
W-L: Registration: Yqqqjfqtqk;
WA Rem. Amrt Term (Months)
493
WA Term to Maturity (Months)
819
WA U/W NOI Debt Yield
9.8%