| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| E-O | TET | 80.864 | 5.61 | - | - | LLL | FFF | - | AAA | 99.46% | - | Kunzk | Xgjpc | 97 | 97 | 2.78% | 2.438% | 329.82828 |
| P | MYB | 24.694 | 7.76 | - | - | XA | EEE | - | LLL+ | 18.91% | - | Gaxyz | Mdcne | 250 | 250 | 2.25% | 3.971% | 93.29633 |
| U-HV | RWH | 19.724 | 2.14 | - | - | MMM | SSS | - | JJJ | 91.00% | - | Yqgkv | Romrk | - | 59 | 2.37% | 1.901% | 754.76547 |
| W | RUB | 75.812 | 6.32 | - | - | FF- | ZZ- | - | TT | 38.00% | - | Xnjjm | Nivvu | 125 | 125 | 2.72% | 2.721% | 67.70594 |
| A | QJH | 24.130 | 7.31 | - | - | LP | S- | - | M- | 71.97% | - | Tgmmc | Tokyy | 175 | 175 | 3.21% | 3.221% | 76.20398 |
| X-3 | ILY | 870.530 | 5.59 | - | - | OOO | CCC | - | YYY | 68.00% | - | Ezruq | Bvaho | 70 | 70 | 2.00% | 1.991% | 85.19996 |
| V-4 | NOZ | 673.000 | 4.40 | - | - | PPP | TTT | - | AAA | 53.00% | - | Xsvmq | Giniv | 70 | 70 | 2.25% | 2.132% | 773.77759 |
| W-1 | PGI | 11.810 | 9.50 | - | - | TTT | FFF | - | BBB | 56.00% | - | Lwcir | Acgyk | 35 | 35 | 1.12% | 1.108% | 29.64837 |
| R-5 | HFM | 491.181 | 2.95 | - | - | WWW | TTT | - | KKK | 58.00% | - | Lirwa | Qlddc | 72 | 72 | 2.52% | 2.179% | 790.91470 |
Tranche Comments
W-1: Registration: Pefnkaeyer;
X-3: Registration: Dpvemxptpj;
V-4: Registration: Iwhwywwcwn;
R-5: Registration: Yhyjbmhvhm;
U-HV: Registration: Lmoylhmbmw;
E-O: Registration: Xgjzvwgggi;
W: Registration: Emhvqgmumv;
A: Registration: Ofhphzfffb;
P: Registration: 144U/Wqg V;
Deal Comments
Ebc scssccs zpcyzcsz hsc h qciyb ccybhsc scbccy GicgcCczb (aneGicgcanj), Ohsihcsyih Wbhbc Echgbcszank Ccbiscccyb Wwzbcc (aneOhsWECWanj), hyy Echgbcs Ccbiscccyb Wwzbcc ch Echz (aneECWanj)
WA U/W NOI Debt Yield
13.7%