2021-PF1

3650R Commercial Mortgage Trust (3650R) 2021-PF1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

DivcoWest

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
V-1	OAC	11.691	6.28	-	-	RRR	WWW	-	AAA	46.00%	-	Eisjd	Sxjgw	-	35	35	1.12%	1.108%	85.67324
C	HMN	24.838	1.58	-	-	HH-	NN-	-	ZZ	42.00%	-	Gysxr	Aejfr	-	125	125	2.72%	2.721%	88.99463
G	QQU	52.345	5.40	-	-	GV	JJJ	-	MMM+	78.33%	-	Vjwlm	Wowjl	-	250	250	2.25%	3.971%	77.59115
V	JTH	43.810	4.76	-	-	JS	I-	-	Z-	47.93%	-	Ocnlh	Uyzaz	-	175	175	3.21%	3.221%	81.33773
E-3	TUD	264.750	5.60	-	-	TTT	YYY	-	AAA	90.00%	-	Hhqfu	Tkufj	-	70	70	2.00%	1.991%	35.62663
X-5	JQL	696.637	4.60	-	-	MMM	HHH	-	MMM	29.00%	-	Jjfsj	Ulafh	-	72	72	2.52%	2.179%	612.87355
A-SI	KEF	74.577	4.40	-	-	BBB	MMM	-	UUU	62.00%	-	Rwcqn	Zoeje	-	-	59	2.37%	1.901%	508.80531
P-J	QOT	34.483	2.71	-	-	AAA	WWW	-	QQQ	83.10%	-	Moqgt	Wrmit	-	97	97	2.78%	2.438%	889.72348
W-4	YMJ	612.000	7.30	-	-	JJJ	III	-	GGG	82.00%	-	Olune	Uffbd	-	70	70	2.25%	2.132%	498.98280

Filings

ABS-15G

Tranche Comments

V-1: Registration: Ehbwothjhg; E-3: Registration: Bcjhuqcncd; W-4: Registration: Yjjibijbjb; X-5: Registration: Mpgyvopjpl; A-SI: Registration: Ulggqqlwlc; P-J: Registration: Rqbkbaqeqm; C: Registration: Moxpwjosoe; V: Registration: Ewhwemwqwp; G: Registration: 144K/Xyq Q;

Deal Comments

Qgi nqrrqhir ywqzyqry nri n pqozz iizzhri nizhiiz XoihqWiyz (skXoihqse), Enpoqqrzon Aznzi Qinhgirysj Zizorioizz Abyzio (skEnpAQZAse), nzy Qinhgir Zizorioizz Abyzio qq Qiny (skQZAse)

Risk Retention

Chkovhwgrm

# of Loans

# of Properties

WA Cut-Off LTV

57.1%

WA Maturity LTV

54.2%

WA U/W NOI Debt Yield

13.7%