| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y-1 | ZWS | 1.380 | 4.67 | - | Rdd | - | XXX | - | DDD | 23.00% | - | Lfanc | VJFR | 85u | 110 | 3.54% | 3.510% | 55.43940 |
| H | QGZ | 76.400 | 1.48 | - | FD | - | TT- | - | OO- | 56.56% | - | Asvja | YCAE | 195n | 202 | 4.35% | 4.195% | 420.19140 |
| L-B | XVE | 10.997 | 4.19 | - | Fz2 | - | BBB | - | WWW | 87.70% | - | Hbqyh | HNMT | 173m | 177 | 4.25% | 3.945% | 897.81580 |
| L | THB | 81.104 | 6.65 | - | ZV | - | J- | - | A- | 98.81% | - | Wpleb | XDKT | 235z | 290 | 4.35% | 5.074% | 17.97270 |
| X-4 | ZQJ | 384.297 | 4.83 | - | Wxx | - | EEE | - | CCC | 15.00% | - | Vaulp | DOAD | 143f | 147 | 4.00% | 3.646% | 989.85800 |
| F-SZ | BVO | 13.677 | 3.29 | - | Gcc | - | OOO | - | AAA | 67.00% | - | Cmavt | EYYK | - | 144 | 4.14% | 3.669% | 324.10020 |
| J | GZJ | 30.704 | 6.59 | - | YA | - | WWW | - | AAA | 8.27% | - | Fpsak | MEJS | 380t | 475 | 2.50% | 6.924% | 41.84070 |
| F | UKV | 1.836 | 6.65 | - | EH | - | PPP- | - | XXX- | 8.60% | - | Lwhtr | IMLR | 485 | 575 | 2.50% | 7.924% | 70.17000 |
| E-2 | LBB | 96.124 | 1.48 | - | Nxx | - | CCC | - | OOO | 98.00% | - | Ulhsl | DGIU | 120e | 125 | 3.59% | 3.585% | 93.60910 |
Tranche Comments
Y-1: Registration: Qzajfnztzv;
E-2: Registration: Tvlbievfvi;
F-SZ: Registration: Nhajyfhehj;
X-4: Registration: Pjbivtjujf;
L-B: Registration: Jyponayeyq;
H: Registration: Lwzyfewhwp;
L: Registration: Jnlozznqnp;
J: Registration: 144T Zavm;
F: Registration: 144M Supx;
WA Rem. Amrt Term (Months)
578
WA U/W NOI Debt Yield
11.1%