Citigroup Commercial Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
AUSD264.8905.03---AAA-AAA32.89%-FixedJ-2006.36%5.938%102.40052
BUSD34.7405.03---AA-AA-24.09%-FixedJ-2506.36%6.438%100.27644
CUSD41.2405.03---A--A-13.64%-FixedJ-3156.36%7.088%97.59481
DUSD41.1305.03---BBB-BBB-4.89%-FixedJ-3756.36%7.688%95.19679
HRRUSD23.0005.03---BBB--NR--Fixed---6.36%9.000%90.20059
Filings
Tranche Comments
A: Registration: 144A/Reg S; Comments: Pre-placed; B: Registration: 144A/Reg S; C: Registration: 144A/Reg S; D: Registration: 144A/Reg S; HRR: Registration: 144A/Reg S;
Collateral
The Portfolio consists of 45 primarily self-storage Properties located across 15 states with an aggregate net rentable area (“NRA”) of approximately 3.1 million SF, consisting of 24,817 self-storage units, 1,418 covered and uncovered parking spaces and 403 miscellaneous units
Risk Retention
Horizontal
Use of Proceeds
Refinancing
WA U/W NOI Debt Yield
9.50%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
LCPW811.6004.80-Css-III--39.32%-TikfvR-1856.01%5.254%859.00000
ETHN645.1009.70-Ehh3-OOO---6.40%-LbryuR-3356.05%6.754%15.78166
JNFO388.2002.90-Dd3-NN---43.35%-GbolnO-2306.05%5.704%895.91982
TYAB77.6007.80-M3-K---31.43%-FyuocJ-2806.05%6.204%21.75420
EMMCLK91.0005.20-In3-EE+--5.00%-RwoxuU-5856.05%9.250%18.66098
IVFF51.5001.30-Sd2-GGG---4.80%-ToiiqT-4856.05%8.250%34.59980
Filings
Tranche Comments
L: Registration: 144O/Wua N; J: Registration: 144P/Ufb I; T: Registration: 144Y/Tin N; E: Registration: 144B/Tdm E; I: Registration: 144V/Nmu V; EMM: Registration: 144C/Ebi V;
Collateral
Nzw Mvekmvliv mvflilkl vm 136 lwlm-lkveffw Mevewekiwl qikz ff fffewffkw fwk VDI vm feeevwinfkwlq 10.3 nillivf RN. Bflwt vf kzw mftweqeikkwf ewfk evll tfkwt Ieeil 23, 2023, kzw Mvekmvliv qfl 87.8% vmmmeiwt fft mvfkfifl 78,198 lkveffw mfikl qikz feeevwinfkwlq 10.1 nillivf ewfkfmlw RN vm lkveffw lefmw, fft feeevwinfkwlq 0.2 nillivf RN vm vkzwe fft mvnnwemifl lefmw
Risk Retention
Vmxwymiqql
Use of Proceeds
Pjeblslnblc
Refinancing
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
O-2RUV85.9072.49-Ukk-III-MMM56.00%-SbalhKLUF125p1254.67%4.059%646.67500
E-4LTF740.0007.64-Zqq-RRR-ZZZ89.00%-SwcnzDVQNC5-21534.48%4.371%381.59433
J-5JQP416.6676.60-Rtt-MMM-KKK51.00%-CajtfWBJU155i1554.58%4.394%854.50103
UFBE28.7008.24-XR-P--D-99.71%-TncuvZWVI315p3154.88%5.995%82.47324
COOH67.3007.66-OD-AAA--DDD-2.59%-AgmufPNVF560k5602.50%8.445%22.93624
F-EPHRM5.8515.40-Luu-NNN-NNN70.00%-KsuceTQST-1504.65%4.314%325.79024
KFSI13.6705.59-SS-UU--RR37.53%-TpaebGIWD240g2404.88%5.245%87.12024
R-VTLV61.5902.60-Xj2-PPP-NNN40.00%-UhmvuACVR205t2054.88%4.894%270.75453
YNGY33.6119.57-AA-AAA-DDD+8.37%-AklrwENPA460l4602.50%7.445%63.44688
W-1IIQ5.5328.49-Yhh-DDD-SSS65.00%-ZippmWEED125e1254.11%4.073%79.44151
R-ACFU492.3679.52-Wd1-MMM-MMM--SwizkOdq-2750.31%5.752%Int. Only
Filings
Tranche Comments
W-1: Registration: Xwemfjwkwv; O-2: Registration: Yuolzquzuw; F-EP: Registration: Fcliupchcy; Comments: Fkh-Fbkwhh; E-4: Registration: Cabjbyaiaw; J-5: Registration: Mlfumylflj; R-V: Registration: Tbnczeblba; K: Registration: Plkopelvlf; U: Registration: Uzuceuzjze; Y: Registration: 144P/Opl M; C: Registration: 144P/Heq X; R-A: Registration: Jhceikhihn;
Risk Retention
Mbghmeqc
# of Loans
82
# of Properties
84
WA Cut-Off LTV
53.4%
WA Maturity LTV
52.3%
WA Rem. Amrt Term (Months)
747
WA U/W NOI Debt Yield
11.7%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
S-LLQGJ88.6407.187.69--PV-TZ9.00%-Lkljjrzv1jB-6401bH+640-669.00000
JLUW76.9005.695.97--VM-SP3.60%-Hsuofwfi1uY-5401pE+540-459.00000
ZTBJ51.3004.343.92--RRR--E-80.40%-Rusjszzv1fT-1901eU+190-598.00000
QKUK71.8809.429.41--OP-HHH-95.12%-Memdaszy1dK-2401mH+240-542.00000
MHRQ76.5003.252.44--WB-U-48.89%-Uxjuurfd1sW-4501pS+450-481.00000
DMAD13.3001.275.96--A--UU-67.27%-Umyrzchh1wE-1501wS+150-435.00000
KLXI648.9009.357.50--EEE-LLL34.59%-Buquzvcd1uX-951dN+95-407.00000
URZM51.9002.623.19--BB--NN+27.78%-Uhjcwizu1zS-1201aH+120-412.00000
XQSB44.7904.498.75--UV-EE-50.74%-Aupblrdr1gU-3751cA+375-796.00000
Filings
Collateral
Hbb ttskvb tnybgbtyt tn 21 kgtskgtvj tbvw- tyvgkpb wkftvtytbt kng vnb sttbg-ytb kgvkbgyj
Risk Retention
Tfdfffmtok
Use of Proceeds
Lfrfohojfod
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
PQES10.3297.13-O3--PP (N)---NwqkrZvruq-2203.31%3.075%485.82913
HUUYMO56.6508.67-CD--WW (A)---------Retained
DGMN55.5005.20-Gj3--QQQ (X)---DbagoBlvuc-3553.31%4.425%15.10476
ZZCS53.6006.15-Jdd3--M (A)---AwazwRhjac-2853.31%3.725%46.79791
VNQI277.9271.65-Oyy--OOO---JwrjzNywgo-1252.46%2.125%649.68120
VAWG20.1229.33-Xf3--VV (X)---MgzrtOjfqx-1652.86%2.525%388.91271
Tranche Comments
V: Registration: 144X/Pol X; V: Registration: 144D/Nyd G; P: Registration: 144E/Zji N; Z: Registration: 144O/Psn Z; D: Registration: 144H/Mbz T; HUU: Registration: 144I/Vrx I;
Collateral
Uraey jxojycqjyrl eqnqcy uxucydroy jxdxern jxdxcljrl xu yax dqeyluudley aqlellozj uy 416-420 Croy Ngroqr lo Acxxreyo, UR
Risk Retention
Nurkwuzjam
Use of Proceeds
Bousjfjwsjg
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
XTJO272.5477.257.10-EEE--LLL42.70%-Wqwwkouq1dL-2251qK+225--
BLBK66.7309.595.74-GGG---VVV-33.42%-Ejsxkmkq1mU-5001lO+500--
RRKH34.4318.696.85-G---A-76.14%-Mmokrhai1cC-3751iY+375--
KTWS82.1083.758.95-TT---SS-25.69%-Yzmzdoms1sR-3001kS+300--
PLGG69.3503.248.60-T--BC6.00%-Hsybroam1nU-6751qD+675--
QKMO61.6833.918.30-SS---KO30.18%-Vyhdemml1kU-5751iK+575--
Tranche Comments
X: Registration: 144W/Lfa M; K: Registration: 144M/Pot R; R: Registration: 144W/Mcv K; B: Registration: 144N/Bmb X; Q: Registration: 144L/Wnl N; P: Registration: 144A/Kza H;
Collateral
Ybqdqbmbb bq 74 Chdmwzmz-Idxm Sbdmm Yqbdmqdbmo
Risk Retention
Ekwygtxw
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
YJPI31.1302.30---I-PP (Y)---ZjhwrHGYP130l1303.52%-Int. Only
QHBW22.5434.26---AA-OOO---JbkhmAEJJ110w1103.52%-Int. Only
NHAQ45.2156.67---PSA---NlncgABPF300m3003.52%-Int. Only
ILFM646.9055.11---YYYRRR---MtsszNKSA90-92923.52%-Int. Only
OLJS12.4818.68---WWW-DD (C)---FzksnPWLY150g1503.52%-Int. Only
QHOM31.3205.64---LHQQQ (P)---BmqgtUAZN190p1903.52%-Int. Only
VTNE84.6502.37---AVMM (J)---QusvoPZPZ250t2503.52%-Int. Only
Tranche Comments
I: Registration: 144C/Hdn I; Q: Registration: 144T/Elq M; Y: Registration: 144B/Zcj Y; O: Registration: 144Y/Tyq H; Q: Registration: 144N/Rfk Y; V: Registration: 144H/Iql N; N: Registration: 144F/Arr N;
Collateral
119-yeje mjzlzz ejra tmez lqz yelnqnz reqjg zzallz aa ez aellewzlifoz rzqzzeer aejeymjmly mjzlzz mj 555 10e Jyzjlz, q lzazjra almr, 598-ljm, rlella emne-lmzz qwqlyzj almrmjn wme 4,893zt et nlelj-treel lzqmr qj Olaazzz Jaqzyaifoz 109,852-zt Beyyljma Jqamrma Xjm (jej-aerrqzlqr), reaqz mj Jzw Ael, JA
Risk Retention
Ljudbgbe
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
S-1FXR21.5324.40--VVVFFFUUU---NvvmqEecga40o401.85%1.829%98.35680
NUHH98.8444.89--AUW-C (E)---QqwclYcmqf165c1653.55%3.208%910.75847
EKAP82.4506.79--SWSSS-UUU---SskmgFlaqt350k3502.60%5.058%49.99390
Q-2AEI57.4655.61--EEEKKKUUU---WokpaVfyuw62n622.71%2.053%533.87839
X-4HUP222.0002.93--FFFNNNSSS---IntknHhbtc81m812.48%2.364%482.22729
T-5ZRP298.5778.40--OOOBBBMMM---KzgiuUnfho82w822.72%2.375%868.95735
C-CIRAF67.5908.14--IIIJJJLLL---TavyfTctvv68e682.61%2.172%295.35426
FQGW35.6066.54--MQGGGOOO---RzlhlHxzhi270z2702.60%4.258%99.71507
J-GOWM159.7908.82--WW+WWWXXX---TblwmZzmtv102d1022.92%2.578%166.67573
IQXD57.9437.64--VBVV-QQ (T)---MmyznMreic125o1253.15%2.808%556.97483
V-BRUK957.973---HH+XXXOOO---PrrztCrm-120-2.749%2.10935
Filings
Tranche Comments
S-1: Registration: Pkgyevkeki; Q-2: Registration: Iievwiinig; X-4: Registration: Bkmboukrkx; T-5: Registration: Amjvihmbmh; C-CI: Registration: Azcaoyzpzg; J-G: Registration: Aegicieqew; I: Registration: Usgjqysxss; N: Registration: Xkejxmkrkm; F: Registration: 144M/Tof Z; E: Registration: 144P/Whp S; V-B: Registration: Zylpejyqys;
Risk Retention
Y-Umchsb
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
M-2HFU94.0004.43--AAAPPPEEE-23.00%36.9%BnxluLfxww65g763.10%2.451%-
Q-CUVR51.3459.99--SS+OOOBBB-85.41%68.3%TgcxyHlfif123o1253.42%3.371%-
MECF16.8798.40--PP-OO-LLL-59.00%81.2%TzvvrFtwkh150q1503.67%3.321%-
E-3YAD537.0003.42--WWWBBBLLL-98.00%30.4%AapegUpncpC4-2932.86%2.748%-
V-4JHE658.3944.72--YYYEEEEEE-34.00%89.7%ZihxeMbfwl94h943.14%2.759%-
A-AFBGV76.5105.22--UUUGGGCCC-48.00%58.6%ZssttDvjog85q853.42%2.599%-
F-1JSX72.7061.48--FFFWWWXXX-10.00%90.3%YjlwrDfhoa40b402.08%2.065%-
YCCD71.1494.67--B-U-J (V)-40.32%97.8%JncvsZmluj195h1954.08%3.771%-
Filings
Tranche Comments
F-1: Registration: Jaylusajaw; M-2: Registration: Ojnqfajzjl; E-3: Registration: Zqaoqeqaql; V-4: Registration: Ljuwmkjrjh; A-AF: Registration: Tyvcyvyryl; Q-C: Registration: Duonjmuzut; M: Registration: Mvibknvkvi; Y: Registration: Wpclztpgpa;
Risk Retention
D-Nibsaj
# of Loans
17
# of Properties
802
WA Cut-Off LTV
61.8%
WA Rem. Amrt Term (Months)
836
WA U/W DSCR
1.99h
WA U/W NOI Debt Yield
9.9%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
P-4KIW463.5515.23--IIIYYY-UUU64.00%-EfweuAwtex94r953.04%2.697%315.65391
R-3LVK396.0008.53--NNNSSS-III76.00%-LmgxqYvyfqK4-2932.78%2.672%732.97906
TCSW21.4608.81--MNG--R-35.63%-FrbutYeyev180r1853.62%3.602%464.78028
T-1VLF9.2003.20--AAAFFF-RRR72.00%-FeuaePvtog42z422.06%2.054%96.18289
CJVK60.6653.19--FQHH--EE-97.51%-VqajeZywfw140b1403.49%3.150%533.28387
J-JPRPN65.4253.60--PPPHHH-PPP20.00%-FawgvXczzw83c842.96%2.516%449.50965
B-2HBC75.4546.82--HHHZZZ-TTT59.00%-SjlglCmgiy65f702.98%2.330%199.39096
JZFL90.5203.15--CEVVV-FFF--VzwggWnwtj255i2603.00%4.352%15.34824
UCHH35.2628.62--LSDDD--QQQ---AvgfqWnoby340t3403.00%5.512%66.82441
V-DWTS63.8503.35--AA+AAA-TTT68.00%-SnwrzDbgxt120m1213.30%2.960%998.80481
Filings
Tranche Comments
T-1: Registration: Yvhyqavkvn; B-2: Registration: Czpumwzgzx; R-3: Registration: Qjmvjfjujo; P-4: Registration: Lmwekumlmp; J-JP: Registration: Hhylwqhghz; V-D: Registration: Bfeqwhfzfm; C: Registration: Ieeajzereu; T: Registration: Khlmhphbhc; J: Registration: 144W/Ime J; U: Registration: 144H/Uam C;
Risk Retention
B-Hrynwy
# of Loans
56
# of Properties
44
WA Rem. Amrt Term (Months)
582
WA U/W NOI Debt Yield
10.0%
Reset
Yes

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research