FINSIGHT

Benchmark Mortgage Trust

Deals

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	4.750	1.86	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	J	165a	165	5.85%	5.787%	99.99993
A-2	USD	200.000	4.71	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	J	A3-3	159	5.36%	5.122%	100.99987
A-3	USD	397.022	4.94	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	J	162a	162	5.81%	5.126%	102.99990
XA	USD	692.037	4.39	-	-	AA-	AAA	-	AAA	-	-	Fixed	J	160a	160	1.22%	5.039%	Int. Only
A-S	USD	90.265	4.97	-	-	AA-	AAA	-	AAA	19.50%	-	Fixed	J	235a	235	6.54%	5.853%	102.99964
B	USD	42.984	4.97	-	-	NR	AA-	-	AA-	14.50%	-	Fixed	J	300a	300	6.99%	6.503%	101.73606
C	USD	32.238	4.97	-	-	NR	A-	-	A-	10.75%	-	Fixed	J	445a	445	6.99%	7.953%	95.88513
D	USD	19.343	4.97	-	-	NR	BBB	-	BBB+	8.50%	-	Fixed	J	750a	790	4.00%	11.403%	72.67607

More Details

Tranche Comments

A-1: Registration: Registered; A-2: Registration: Registered; A-3: Registration: Registered; XA: Registration: Registered; Comments: Priced on 5/10/2023; A-S: Registration: Registered; B: Registration: Registered; C: Registration: Registered; D: Registration: 144A/Reg S;

Risk Retention

Horizontal

Pricing Speed

100 CPY (XA)

# of Loans

# of Properties

WA Cut-Off LTV

54.30%

WA Rem. Amrt Term (Months)

353

WA U/W NOI Debt Yield

12.20%