ABS | CMBS | | | BMARK 2025-V15 (USD 644m) | Deutsche Bank AG | | USOA | May 21, 2025 | | | Class | CCY | SIZE (M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Z-2 | OSF | 12.000 | 8.39 | - | Exx | - | OOO | - | YYY | 80.00% | 81.1% | Gbphc | I | - | MTR-2 | 96 | 5.32% | 5.084% | 712.72170 | | I-D | HSV | 54.250 | 3.73 | - | BH | - | III | - | TTT | 52.20% | 45.9% | Hthcd | X | 135h | 135e | 135 | 6.17% | 5.486% | 235.92800 | | I-S | VLJ | 646.100 | - | - | WQ | - | DDD | - | BBB | - | - | Tvtfe | A | 0i | -10h | -15 | 1.120% | 3.920% | Int. Only | | Z-1 | BJF | 4.133 | 7.20 | - | Add | - | EEE | - | AAA | 64.00% | 98.3% | Aoptj | B | - | - | 88 | 4.91% | 4.877% | 86.61474 | | V | CLR | 50.606 | 9.70 | - | FR | - | V- | - | V | 12.17% | 44.0% | Bujua | P | 225u | 215-220 | 215 | 6.27% | 6.292% | 18.62742 | | R-3 | CGB | 705.162 | 5.30 | - | Txx | - | KKK | - | GGG | 36.00% | 30.1% | Umfzg | J | 98b | 98z | 98 | 5.80% | 5.114% | 953.00000 | | K | BFO | 78.517 | 9.33 | - | IK | - | EE- | - | EE | 78.85% | 52.1% | Hjqmb | P | 170s | 160-165 | 160 | 6.43% | 5.736% | 539.13551 |
Tranche Comments Z-1: Registration: Rxzogxxaxv; Comments: Ozb-elxzbw;
Z-2: Registration: Rohbkuoeod;
R-3: Registration: Jqyoovqnqw;
I-D: Registration: Nbxhcvbabl;
K: Registration: Aqueobqrqf;
V: Registration: Sapxfoagac;
I-S: Registration: Cxnesgxfxo; Comments: Hfzcpl fp 5/22/2025; Risk Retention ZD - Rjwfyjhxeu Pricing Speed 100TPB (V-G) WA Rem. Amrt Term (Months) 609 WA U/W NOI Debt Yield 12.9% |
|
|
|
|
|
|
|
|
|
|
