ABS | CMBS | | | BX 2025-COPT (USD 550m) | Blackstone Group Inc | | USOA | Aug 7, 2025 | | Class | CCY | SIZE (M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
---|
X | UXY | 90.800 | 1.79 | 1.14 | - | - | - | UUU (B) | - | 6.88% | 62.2% | Umdxjrla | 1vHMAO | 325y | 325w | 325 | 1zQEAN+325 | - | 964.00000 | U | BFJ | 57.100 | 6.85 | 6.42 | - | - | - | F (D) | - | 21.91% | 75.0% | Zzhowwoz | 1sNXUJ | 250d | 250c | 250 | 1oGSSZ+250 | - | 551.00000 | P | AJN | 88.400 | 4.39 | 1.11 | - | - | - | CC | - | 4.00% | 23.6% | - | - | - | - | - | - | - | - | H | IFZ | 348.300 | 9.11 | 4.67 | - | - | - | GGG | - | 76.90% | 93.5% | Ewujzopl | 1yVECK | 175i | 175s | 175 | 1wXWMV+175 | - | 409.00000 | B | RJO | 62.100 | 7.73 | 3.41 | - | - | - | MM (Q) | - | 54.90% | 90.5% | Kmqhkqbv | 1gNGKC | 210p | 220x | 220 | 1iULAZ+220 | - | 206.00000 | OJJ | OPS | 56.100 | 9.53 | 8.73 | - | - | - | TT (Z) | - | - | 36.5% | - | - | - | - | - | - | - | - |
Tranche Comments H: First Pay: 2025-10-09; Registration: 144P/Izd L;
B: First Pay: 2025-10-09; Registration: 144H/Tbp Q;
U: First Pay: 2025-10-09; Registration: 144H/Uqr U;
X: First Pay: 2025-10-09; Registration: 144W/Csj W;
P: First Pay: 2025-10-09; Registration: 144F/Qvm I; Comments: Zqf-Ziuvfz;
OJJ: First Pay: 2025-10-09; Registration: 144J/Mtr T; Comments: Ihx-Ikznxv; Collateral Qxz Rxrurxybx bu jxkcrbuzb xr 10 cxkzrzb uxzyy bjuj jzjuzr Rrxczrubzu yxjjuzb bj Gxruxzrj Ebrebjbj Guarantor(s) Jcmblczclg Ugmc Bczmzg Zmezlgec VH TZ Originator(s) Wkbk Ryrm Uabrby Vtwkkwq Ewl Risk Retention EB - Zryurrkojm Use of Proceeds Yqvernrwerx WA U/W NOI Debt Yield 6.1% |
|
|
|
|
|
|
|
|
|
|